I 
31.40
+1.52%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.56bn
FY2016FY2025
Net income
₹124.9m
FY2016FY2025
Free cash flow
₹313.4m
FY2016FY2025
Shareholders' equity
₹1.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.56bn | ₹8.18bn | ₹7.41bn | ₹5.36bn | ₹4.94bn | ₹5.02bn | ₹6.70bn | ₹4.87bn | ₹4.07bn | ₹4.10bn |
| Gross profit | ₹435.9m | ₹402.2m | ₹523.5m | ₹354.7m | ₹567.4m | ₹330.6m | ₹367.1m | ₹400.3m | ₹354.9m | ₹595.6m |
| Operating income | ₹162.5m | ₹139.2m | ₹124.1m | ₹115.0m | ₹93.9m | ₹61.3m | ₹136.2m | ₹214.2m | ₹180.8m | ₹218.3m |
| Net income | ₹124.9m | ₹59.7m | ₹49.1m | ₹35.6m | ₹36.3m | ₹10.1m | ₹38.1m | ₹48.6m | ₹22.9m | ₹22.7m |
| Diluted earnings per share | 2.67 | 1.28 | 1.05 | 0.76 | 0.78 | 0.20 | 1.00 | 1.04 | 0.48 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.94bn | ₹2.10bn | ₹2.09bn | ₹2.02bn | ₹1.93bn | ₹1.66bn | ₹2.03bn | ₹2.85bn | ₹2.76bn | ₹2.70bn |
| Cash and short-term investments | ₹181.8m | ₹76.1m | ₹83.2m | — | — | ₹1.4m | ₹27.7m | ₹27.8m | ₹5.8m | ₹7.4m |
| Total liabilities | ₹488.1m | ₹774.3m | ₹826.3m | ₹799.4m | ₹750.8m | ₹518.7m | ₹894.5m | ₹1.75bn | ₹1.71bn | ₹1.68bn |
| Debt | ₹231.1m | ₹432.1m | ₹491.5m | ₹503.2m | ₹186.8m | ₹207.5m | ₹370.9m | ₹724.9m | ₹867.0m | ₹656.9m |
| Shareholders' equity | ₹1.45bn | ₹1.33bn | ₹1.27bn | ₹1.22bn | ₹1.18bn | ₹1.14bn | ₹1.14bn | ₹1.10bn | ₹1.05bn | ₹1.03bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 50m | 38m | 47m | 48m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹373.5m | ₹238.3m | ₹104.1m | ₹196.1m | −₹126.2m | ₹247.1m | ₹416.5m | ₹337.4m | −₹23.6m | ₹534.3m |
| Capital spending | −₹60.0m | −₹53.3m | −₹25.0m | −₹97.0m | −₹11.8m | −₹58.4m | −₹58.4m | −₹58.4m | −₹5.4m | −₹57.1m |
| Free cash flow | ₹313.4m | ₹185.0m | ₹79.0m | ₹99.1m | −₹138.0m | ₹188.7m | ₹358.1m | ₹279.0m | −₹28.9m | ₹477.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.12bn | ₹2.20bn | ₹2.30bn | ₹1.62bn | ₹1.81bn | ₹1.83bn | ₹2.22bn | ₹1.59bn |
| Gross profit | ₹159.3m | ₹183.5m | ₹165.7m | ₹117.3m | ₹200.0m | ₹127.0m | ₹177.1m | ₹125.8m |
| Operating income | ₹25.9m | ₹52.9m | ₹81.1m | ₹23.8m | ₹17.0m | ₹37.0m | ₹62.4m | ₹29.6m |
| Net income | ₹14.9m | ₹37.2m | ₹58.4m | ₹30.3m | ₹20.0m | ₹16.0m | ₹31.2m | ₹9.8m |
| Diluted earnings per share | 0.33 | 0.80 | 1.23 | 0.65 | 0.43 | 0.35 | 0.66 | 0.22 |
| Total assets | ₹1.94bn | — | ₹1.94bn | — | ₹1.96bn | — | ₹2.10bn | — |
| Cash and short-term investments | ₹4.8m | — | ₹184.3m | — | ₹2.4m | — | ₹152.6m | — |
| Debt | — | — | ₹3.9m | — | ₹13.3m | — | ₹59.0m | — |
| Shareholders' equity | ₹1.51bn | — | ₹1.45bn | — | ₹1.36bn | — | ₹1.33bn | — |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.3% | 6.2% | 7.1% | 7.0% | 9.2% | 11.6% |
| Operating margin | 2.3% | 2.2% | 1.9% | 1.7% | 2.2% | 2.0% |
| Net margin | 1.4% | 1.7% | 0.7% | 0.7% | 0.7% | 0.7% |
| Return on equity | 7.3% | 8.6% | 4.5% | 3.9% | 2.9% | 3.1% |
| Return on assets | 5.2% | 6.4% | 2.8% | 2.3% | 1.8% | 1.9% |
| Free cash flow yield | 22.0% | 28.8% | 20.9% | 9.2% | 20.9% | -8.2% |
| Revenue growth | 11.1% | -7.8% | 10.7% | 38.3% | 8.6% | -1.4% |
| Earnings growth | -7.8% | 109.2% | 21.6% | 37.8% | -1.8% | 259.7% |
| Current ratio | 3.41x | 3.30x | 2.58x | 2.75x | 3.13x | 3.16x |
| Debt to equity | 0.22x | 0.16x | 0.31x | 0.35x | 0.34x | 0.35x |
| Equity ratio | 70.9% | 74.8% | 63.1% | 60.5% | 60.4% | 61.1% |
| Interest coverage | 7.54x | 4.80x | 2.76x | 2.30x | 2.04x | 2.27x |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.5% | 0.0% | 0.0% | 5.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 8.5% | 6.3% |
| Operating income | 12.2% | 21.5% | -7.0% |
| Net income | 51.9% | 65.4% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.3% | 6.0% | 6.8% | 8.0% |
| Operating margin | 1.9% | 1.9% | 1.8% | 2.9% |
| Net margin | 1.2% | 0.9% | 0.8% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 36.1 | 31.9 | 29.2 | 33.9 | 124.4 | 49.4 | 44.5 | 197.8 | 204.0 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 1.1 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.