I
0.04
-22.94%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 48.1m
FY2016FY2025
Net income
−SEK 32.6m
FY2016FY2025
Free cash flow
−SEK 45.3m
FY2016FY2025
Shareholders' equity
SEK 109.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 48.1m | SEK 74.5m | SEK 59.6m | SEK 25.9m | SEK 20.9m | SEK 3.8m | SEK 2.8m | SEK 1.5m | SEK 2.7m | SEK 1.9m |
| Research and development | — | — | — | — | — | SEK 7.2m | — | SEK 1.2m | SEK 1.2m | — |
| Operating income | −SEK 32.4m | −SEK 19.4m | −SEK 16.6m | −SEK 22.3m | −SEK 24.3m | −SEK 57.4m | −SEK 65.1m | −SEK 49.1m | −SEK 27.8m | −SEK 15.4m |
| Net income | −SEK 32.6m | −SEK 19.1m | −SEK 16.9m | −SEK 22.8m | −SEK 24.5m | −SEK 57.8m | −SEK 65.8m | −SEK 49.3m | −SEK 28.0m | −SEK 15.7m |
| Diluted earnings per share | -0.27 | -0.17 | -0.22 | -0.31 | -0.60 | -2.97 | -4.16 | -3.95 | -2.24 | -0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 153.6m | SEK 137.7m | SEK 114.9m | SEK 123.2m | SEK 83.2m | SEK 42.2m | SEK 53.2m | SEK 40.7m | SEK 12.1m | SEK 16.3m |
| Cash and short-term investments | SEK 8.7m | SEK 2.2m | SEK 15.0m | SEK 36.3m | SEK 34.3m | SEK 16.8m | SEK 29.5m | SEK 7.7m | SEK 3.4m | SEK 2.0m |
| Total liabilities | SEK 43.9m | SEK 27.1m | SEK 35.3m | SEK 26.9m | SEK 21.2m | SEK 17.6m | SEK 13.4m | SEK 14.6m | SEK 10.7m | SEK 6.0m |
| Debt | SEK 3.2m | — | SEK 3.2m | SEK 4.1m | SEK 3.2m | SEK 3.2m | — | SEK 3.2m | SEK 4.6m | SEK 2.3m |
| Shareholders' equity | SEK 109.8m | SEK 110.5m | SEK 79.6m | SEK 96.3m | SEK 62.0m | SEK 24.6m | SEK 39.8m | SEK 26.2m | SEK 1.4m | SEK 10.3m |
| Shares outstanding | 120m | 110m | 76m | 73m | 41m | 19m | 16m | 12m | 12m | 127m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 20.0m | −SEK 27.1m | −SEK 10.0m | −SEK 30.7m | −SEK 28.2m | −SEK 46.8m | −SEK 72.0m | −SEK 53.6m | −SEK 27.3m | −SEK 14.3m |
| Capital spending | −SEK 25.3m | −SEK 56,844 | −SEK 1.8m | −SEK 24.4m | −SEK 16.2m | −SEK 8.4m | −SEK 921,399 | −SEK 1.0m | −SEK 119,000 | −SEK 1.0m |
| Free cash flow | −SEK 45.3m | −SEK 27.2m | −SEK 11.8m | −SEK 55.1m | −SEK 44.4m | −SEK 55.3m | −SEK 73.0m | −SEK 54.6m | −SEK 27.5m | −SEK 15.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.5m | SEK 1.6m | SEK 9.0m | SEK 5.3m | SEK 8.1m | SEK 25.6m | SEK 7.4m | SEK 16.9m |
| Operating income | −SEK 9.3m | −SEK 13.9m | −SEK 11.0m | −SEK 7.8m | −SEK 11.4m | −SEK 2.6m | −SEK 7.7m | −SEK 9.0m |
| Net income | −SEK 9.8m | −SEK 14.6m | −SEK 10.9m | −SEK 7.7m | −SEK 11.5m | −SEK 2.5m | −SEK 7.6m | −SEK 8.8m |
| Diluted earnings per share | -0.08 | -0.12 | -0.09 | -0.06 | -0.10 | -0.02 | -0.07 | -0.08 |
| Cash from operations | −SEK 6.0m | −SEK 12.0m | −SEK 9.0m | −SEK 11.0m | −SEK 4.0m | SEK 5.0m | −SEK 22.0m | SEK 2.0m |
| Total assets | SEK 160.7m | SEK 148.2m | SEK 153.6m | SEK 155.8m | SEK 159.4m | SEK 168.8m | SEK 137.7m | SEK 151.1m |
| Cash and short-term investments | SEK 7.6m | SEK 4.1m | SEK 8.7m | SEK 14.5m | SEK 21.9m | SEK 33.0m | SEK 2.2m | SEK 33.6m |
| Debt | — | — | SEK 3.2m | — | — | — | — | — |
| Shareholders' equity | SEK 95.3m | SEK 95.1m | SEK 109.8m | SEK 120.7m | SEK 128.4m | SEK 140.0m | SEK 110.5m | SEK 118.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.8% | 66.2% | — |
| Operating income | 13.2% | -10.8% | — |
| Net income | 12.6% | -10.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -1.7 | -1.2 | -1.0 | -1.7 | -0.3 | -0.2 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.9 | 1.9 | 4.0 | 4.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.