Intanwijaya Internasional Tbk PT INCI.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

805

+0.63%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 384.60bn

FY2016FY2025

Net income

IDR 25.93bn

FY2016FY2025

Free cash flow

IDR 38.80bn

FY2016FY2025

Shareholders' equity

IDR 476.43bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 384.60bn	IDR 390.53bn	IDR 378.12bn	IDR 478.21bn	IDR 520.72bn	IDR 394.02bn	IDR 381.43bn	IDR 367.96bn	IDR 269.71bn	IDR 176.07bn
Gross profit	IDR 78.71bn	IDR 83.22bn	IDR 74.26bn	IDR 78.88bn	IDR 64.72bn	IDR 88.76bn	IDR 62.99bn	IDR 65.81bn	IDR 58.95bn	IDR 41.36bn
Operating income	IDR 21.25bn	IDR 24.62bn	IDR 22.07bn	IDR 26.22bn	IDR 13.29bn	IDR 36.61bn	IDR 19.04bn	IDR 19.98bn	IDR 21.99bn	IDR 14.56bn
Net income	IDR 25.93bn	IDR 25.84bn	IDR 17.50bn	IDR 24.42bn	IDR 11.04bn	IDR 30.06bn	IDR 13.81bn	IDR 16.68bn	IDR 16.58bn	IDR 9.99bn
Diluted earnings per share	124.86	124.41	84.28	117.57	53.15	144.78	66.52	80.34	79.83	47.49

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 559.13bn	IDR 518.50bn	IDR 492.57bn	IDR 496.01bn	IDR 510.70bn	IDR 444.87bn	IDR 405.45bn	IDR 391.36bn	IDR 303.79bn	IDR 269.35bn
Cash and short-term investments	IDR 203.05bn	IDR 160.06bn	IDR 127.17bn	IDR 89.82bn	IDR 78.12bn	IDR 102.34bn	IDR 58.55bn	IDR 49.52bn	IDR 48.16bn	IDR 41.72bn
Total liabilities	IDR 80.67bn	IDR 60.47bn	IDR 55.97bn	IDR 79.04bn	IDR 131.14bn	IDR 75.99bn	IDR 65.32bn	IDR 71.41bn	IDR 35.41bn	IDR 26.52bn
Debt	IDR 3.42bn	IDR 2.67bn	IDR 2.43bn	IDR 2.60bn	IDR 2.92bn	IDR 3.36bn	IDR 420.7m	IDR 1.08bn	IDR 1.50bn	IDR 1.49bn
Shareholders' equity	IDR 476.43bn	IDR 456.01bn	IDR 434.84bn	IDR 415.21bn	IDR 377.88bn	IDR 367.20bn	IDR 338.45bn	IDR 318.28bn	IDR 266.70bn	IDR 242.83bn
Shares outstanding	208m	208m	208m	208m	208m	208m	208m	208m	208m	210m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 49.00bn	IDR 45.40bn	IDR 39.96bn	IDR 17.32bn	−IDR 14.31bn	IDR 52.62bn	IDR 13.01bn	IDR 12.71bn	IDR 12.51bn	−IDR 8.29bn
Capital spending	−IDR 10.20bn	−IDR 2.99bn	−IDR 618.5m	−IDR 624.6m	−IDR 1.68bn	−IDR 4.07bn	−IDR 3.70bn	−IDR 8.80bn	−IDR 8.75bn	−IDR 2.62bn
Free cash flow	IDR 38.80bn	IDR 42.41bn	IDR 39.34bn	IDR 16.69bn	−IDR 15.99bn	IDR 48.54bn	IDR 9.31bn	IDR 3.91bn	IDR 3.76bn	−IDR 10.91bn
Dividends paid	−IDR 7.27bn	−IDR 7.22bn	—	—	−IDR 4.86bn	−IDR 3.89bn	−IDR 3.89bn	−IDR 1.10bn	−IDR 1.10bn	−IDR 1.80bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 144.07bn	IDR 91.13bn	IDR 109.32bn	IDR 106.17bn	IDR 82.33bn	IDR 86.79bn	IDR 112.64bn	IDR 110.98bn
Gross profit	IDR 31.14bn	IDR 17.31bn	IDR 23.57bn	IDR 23.37bn	IDR 15.74bn	IDR 16.61bn	IDR 25.78bn	IDR 23.78bn
Operating income	IDR 14.64bn	IDR 5.71bn	IDR 3.20bn	IDR 9.99bn	IDR 4.10bn	IDR 3.95bn	IDR 5.16bn	IDR 10.48bn
Net income	IDR 20.57bn	IDR 7.22bn	IDR 6.71bn	IDR 10.68bn	IDR 2.73bn	IDR 5.82bn	IDR 9.18bn	IDR 5.12bn
Diluted earnings per share	99.04	34.75	32.30	51.43	13.13	28.01	44.22	24.66
Cash from operations	IDR 8.31bn	−IDR 4.52bn	IDR 14.88bn	IDR 37.40bn	−IDR 2.64bn	−IDR 3.05bn	IDR 7.19bn	IDR 12.62bn
Capital spending	−IDR 12.0m	−IDR 1.61bn	−IDR 1.09bn	−IDR 7.71bn	−IDR 425.0m	−IDR 972.0m	−IDR 1.67bn	−IDR 75.0m
Free cash flow	IDR 8.29bn	−IDR 6.13bn	IDR 13.79bn	IDR 29.69bn	−IDR 3.06bn	−IDR 4.02bn	IDR 5.52bn	IDR 12.54bn
Total assets	IDR 603.56bn	IDR 566.48bn	IDR 559.13bn	IDR 545.23bn	IDR 527.83bn	IDR 525.02bn	IDR 518.50bn	IDR 519.20bn
Cash and short-term investments	IDR 201.21bn	IDR 198.79bn	IDR 203.05bn	IDR 189.15bn	IDR 165.75bn	IDR 168.40bn	IDR 160.06bn	IDR 154.40bn
Debt	IDR 2.06bn	IDR 2.73bn	IDR 3.42bn	IDR 668.3m	IDR 1.34bn	IDR 4.01bn	IDR 2.67bn	IDR 1.22bn
Shareholders' equity	IDR 501.54bn	IDR 483.98bn	IDR 476.43bn	IDR 469.83bn	IDR 458.58bn	IDR 462.43bn	IDR 456.01bn	IDR 445.91bn

Financial ratios

Data as of 6 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	20.5%	21.3%	19.6%	16.5%	12.4%	22.5%
Operating margin	5.5%	8.3%	6.1%	5.4%	2.8%	9.9%
Net margin	6.7%	6.6%	4.6%	5.1%	2.1%	7.6%
Return on equity	5.4%	5.7%	4.0%	5.9%	2.9%	8.2%
Return on assets	4.6%	5.0%	3.6%	4.9%	2.2%	6.8%
Free cash flow yield	36.1%	29.5%	24.7%	10.9%	-7.7%	34.6%
Revenue growth	-1.5%	3.3%	-20.9%	-8.2%	32.2%	3.3%
Earnings growth	0.4%	47.6%	-28.3%	121.2%	-63.3%	117.7%
Current ratio	4.70x	5.64x	5.64x	3.79x	2.51x	3.72x
Debt to equity	0.01x	0.01x	0.01x	0.01x	0.01x	0.02x
Equity ratio	85.2%	87.9%	88.3%	83.7%	74.0%	82.5%
Interest coverage	129.74x	598.32x	74.82x	49.30x	18.58x	74.11x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	-0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-7.0%	-0.5%	10.9%
Operating income	-6.8%	-10.3%	6.9%
Net income	2.0%	-2.9%	4.3%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	20.9%	19.3%	18.4%	18.8%
Operating margin	5.9%	5.8%	5.7%	5.9%
Net margin	6.7%	5.7%	5.3%	5.4%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	5.8	4.6	6.4	5.5	9.9	5.9	5.9	6.8	4.5	5.6
Price to sales	0.4	0.3	0.3	0.3	0.2	0.5	0.2	0.3	0.3	0.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 1 Jul 2025.

	FY2025	FY2024	FY2021	FY2020	FY2018	FY2016	FY2009	FY2006
Paid in the year	35.00	35.00	23.611	18.889	4.885	8.047	8.047	16.095

18-for-17 split · 11 Jul 2023
13-for-12 split · 31 May 2018
1.075-for-1 split · 8 Jul 2004
4-for-3 split · 2 Sept 2002
5-for-4 split · 8 Aug 2001
2-for-1 split · 28 Sept 1998

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Intanwijaya Internasional Tbk PT INCI.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology