I 
2.29
+16.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.2m
FY2017FY2026
Net income
−$12.4m
FY2017FY2026
Free cash flow
−$12.1m
FY2017FY2026
Shareholders' equity
$5.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2m | $3.1m | $3.1m | $1.3m | — | $2.0m | $188,744 | — | — | — |
| Gross profit | $2.0m | $1.2m | $1.4m | $326,668 | — | $2.0m | $188,744 | — | — | — |
| Research and development | $3.4m | $2.4m | $1.7m | $507,424 | $3.9m | $3.8m | $588,206 | $3.2m | $2.5m | — |
| Operating income | −$12.6m | −$10.6m | −$10.3m | −$12.6m | −$8.3m | −$7.0m | −$2.7m | −$6.7m | −$4.6m | −$173,000 |
| Net income | −$12.4m | −$10.6m | −$10.2m | −$10.6m | −$8.3m | −$7.0m | −$3.7m | −$7.3m | −$5.0m | −$340,000 |
| Diluted earnings per share | -8.44 | -11.12 | -22.39 | -111.91 | -82.65 | -94.59 | -51.66 | -121.47 | -1,434.29 | -100.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $11.9m | $8.2m | $13.8m | $10.4m | $12.4m | $21.9m | $2.5m | $2.3m | $2.5m | $667,227 |
| Cash and short-term investments | $4.0m | $1.0m | $6.3m | $1.5m | $8.2m | $12.6m | $427,273 | $197,940 | $418,420 | $56,033 |
| Total liabilities | $6.7m | $5.4m | $5.6m | $6.7m | $5.8m | $6.9m | $7.7m | $6.3m | $5.6m | $6.6m |
| Debt | $1.8m | $281,805 | $1.1m | $1.9m | — | $137,812 | $5.1m | $5.1m | $4.8m | $3.5m |
| Shareholders' equity | $5.5m | $3.0m | $8.3m | $3.8m | $6.5m | $15.1m | −$5.2m | −$4.6m | −$4.4m | −$5.9m |
| Shares outstanding | 1m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$11.9m | −$9.7m | −$9.6m | −$7.4m | −$3.4m | −$11.3m | −$498,618 | −$5.6m | −$5.4m | −$243,888 |
| Capital spending | −$125,731 | −$231,838 | −$221,426 | −$505,123 | −$380,221 | −$3 | −$380,221 | −$380,221 | — | — |
| Free cash flow | −$12.1m | −$9.9m | −$9.8m | −$7.9m | −$3.7m | −$11.3m | −$878,839 | −$6.0m | −$5.4m | −$243,888 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1m | $1.1m | $896,774 | $1.1m | $843,884 | $728,867 | $607,494 | $872,287 |
| Gross profit | $248,403 | $244,988 | $459,739 | $214,913 | $335,577 | $39,390 | $223,113 | $46,379 |
| Operating income | −$4.2m | −$3.1m | −$2.6m | −$2.9m | −$3.1m | −$2.7m | −$2.3m | −$2.9m |
| Net income | −$3.9m | −$2.9m | −$2.7m | −$3.0m | −$3.1m | −$2.5m | −$2.2m | −$2.7m |
| Diluted earnings per share | -2.65 | -1.94 | -2.82 | -3.14 | -3.25 | -2.68 | -4.96 | -5.92 |
| Cash from operations | −$3.0m | −$4.0m | −$1.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m |
| Total assets | $11.9m | $14.9m | $17.7m | $10.0m | $8.2m | $9.6m | $8.7m | $13.8m |
| Cash and short-term investments | $4.0m | $6.9m | $740,371 | $1.7m | $1.0m | $2.8m | $2.2m | $6.4m |
| Debt | $147,005 | $388,746 | $395,518 | $502,588 | $281,805 | $507,478 | $611,480 | $790,116 |
| Shareholders' equity | $5.5m | $9.0m | $11.1m | $3.6m | $3.0m | $5.1m | $4.4m | $8.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.7% | 16.3% | — |
| Operating income | 0.0% | 12.4% | — |
| Net income | 5.3% | 12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.4% | 43.4% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.9 | -0.6 | -0.2 | -0.9 | -5.9 | -56.1 |
| Price to sales | 0.6 | 3.0 | 2.0 | 1.9 | — | 21.1 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -45% | -54% | -79% | -77% | -87% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 16 Dec 2025
- 12-to-1 reverse split · 29 Jan 2024
- 20-to-1 reverse split · 10 Feb 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.