I 
0.17
+2.94%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$43.9m
FY2017FY2026
Net income
−$2.8m
FY2017FY2026
Free cash flow
$895,000
FY2017FY2026
Shareholders' equity
$17.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43.9m | $54.4m | $50.3m | $50.7m | $56.2m | $63.6m | $52.8m | $50.0m | $43.7m | $47.0m |
| Gross profit | $800,000 | $5.6m | $3.9m | $4.1m | $7.4m | $9.5m | $6.7m | $6.2m | $5.0m | $6.7m |
| Operating income | −$2.7m | $2.0m | $251,000 | $120,000 | $2.7m | $5.8m | $3.3m | $2.7m | $1.7m | $3.2m |
| Net income | −$2.8m | $808,000 | $112,000 | −$34,000 | $3.8m | $8.0m | $4.1m | $1.7m | $679,000 | $2.3m |
| Diluted earnings per share | -0.09 | 0.03 | 0.00 | -0.00 | 0.12 | 0.26 | 0.13 | 0.05 | 0.02 | 0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $25.3m | $24.9m | $26.2m | $25.4m | $25.3m | $25.4m | $22.9m | $19.8m | $14.6m | $15.2m |
| Cash and short-term investments | — | — | — | — | — | $210,000 | $402,000 | $475,000 | $228,000 | $597,000 |
| Total liabilities | $7.7m | $4.6m | $7.0m | $6.6m | $6.7m | $11.1m | $16.9m | $17.9m | $19.8m | $21.1m |
| Debt | — | — | — | $7,000 | $53,000 | $3.6m | $8.3m | $5.8m | $5.7m | $10.0m |
| Shareholders' equity | $17.7m | $20.3m | $19.2m | $18.9m | $18.6m | $14.3m | $6.1m | $1.9m | −$5.2m | −$5.9m |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.2m | $2.1m | $943,000 | $1.2m | $4.1m | $3.0m | $1.3m | $328,000 | $1.2m | $397,000 |
| Capital spending | −$346,000 | −$205,000 | −$553,000 | −$116,000 | −$486,000 | −$295,000 | −$214,000 | −$414,000 | −$247,000 | −$327,000 |
| Free cash flow | $895,000 | $1.9m | $390,000 | $1.1m | $3.6m | $2.8m | $1.1m | −$86,000 | $921,000 | $70,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.8m | $10.1m | $11.3m | $12.7m | $14.2m | $13.9m | $12.6m | $13.6m |
| Gross profit | $28,000 | −$276,000 | $29,000 | $1.0m | $1.5m | $1.6m | $1.2m | $1.4m |
| Operating income | −$869,000 | −$1.1m | −$914,000 | $163,000 | $589,000 | $739,000 | $202,000 | $490,000 |
| Net income | −$1.4m | −$837,000 | −$762,000 | $123,000 | −$178,000 | $611,000 | $116,000 | $259,000 |
| Diluted earnings per share | -0.04 | -0.03 | -0.02 | 0.00 | -0.01 | 0.02 | 0.00 | 0.01 |
| Cash from operations | −$1.0m | — | — | $1.0m | — | — | — | — |
| Total assets | $25.3m | $26.7m | $23.5m | $25.5m | $24.9m | $25.7m | $25.7m | $26.2m |
| Shareholders' equity | $17.7m | $19.0m | $19.8m | $20.5m | $20.3m | $20.4m | $19.7m | $19.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -7.1% | 0.4% |
| Net income | 337.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 7.2% | 9.8% | 11.0% |
| Operating margin | -0.7% | -0.2% | 2.6% | 3.8% |
| Net margin | -2.1% | -1.0% | 3.1% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | 13.7 | 91.4 | -224.0 | 2.9 | 4.0 | 5.6 | 4.5 | 6.8 | 2.4 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -2% | 27% | -31% | -62% | 18% | 268% | 52% | -21% | 6% | 46% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.