105
-0.94%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 808.64bn
FY2016FY2025
Net income
−IDR 108.36bn
FY2016FY2025
Free cash flow
IDR 88.25bn
FY2016FY2025
Shareholders' equity
IDR 89.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 808.64bn | IDR 1.06trn | IDR 1.26trn | IDR 1.44trn | IDR 1.43trn | IDR 1.03trn | IDR 1.22trn | IDR 1.13trn | IDR 980.29bn | IDR 1.28trn |
| Gross profit | IDR 63.80bn | IDR 84.11bn | IDR 113.17bn | IDR 64.37bn | IDR 164.45bn | IDR 112.10bn | IDR 142.22bn | IDR 183.26bn | IDR 184.81bn | IDR 173.13bn |
| Operating income | −IDR 36.99bn | −IDR 16.82bn | IDR 34.82bn | −IDR 38.33bn | IDR 88.55bn | IDR 61.69bn | IDR 68.88bn | IDR 93.16bn | IDR 87.10bn | IDR 82.71bn |
| Net income | −IDR 108.36bn | −IDR 98.68bn | −IDR 57.84bn | −IDR 113.95bn | IDR 4.32bn | IDR 3.99bn | IDR 33.56bn | IDR 40.46bn | IDR 38.65bn | IDR 35.55bn |
| Diluted earnings per share | -171.01 | -155.75 | -91.28 | -179.85 | 6.82 | 6.30 | 52.96 | 63.86 | 61.00 | 56.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.20trn | IDR 1.24trn | IDR 1.48trn | IDR 1.55trn | IDR 1.54trn | IDR 1.40trn | IDR 1.21trn | IDR 1.40trn | IDR 1.21trn | IDR 1.34trn |
| Cash and short-term investments | IDR 49.92bn | IDR 16.84bn | IDR 29.52bn | IDR 84.16bn | IDR 45.52bn | IDR 101.20bn | IDR 50.36bn | IDR 98.43bn | IDR 33.38bn | IDR 48.89bn |
| Total liabilities | IDR 1.11trn | IDR 1.05trn | IDR 1.20trn | IDR 1.26trn | IDR 1.16trn | IDR 1.07trn | IDR 893.63bn | IDR 1.10trn | IDR 936.51bn | IDR 1.08trn |
| Debt | IDR 739.45bn | IDR 727.81bn | IDR 797.79bn | IDR 835.17bn | IDR 712.84bn | IDR 721.26bn | IDR 555.78bn | IDR 657.49bn | IDR 519.00bn | IDR 442.38bn |
| Shareholders' equity | IDR 89.97bn | IDR 196.07bn | IDR 273.92bn | IDR 297.48bn | IDR 386.64bn | IDR 321.40bn | IDR 319.27bn | IDR 303.88bn | IDR 277.40bn | IDR 258.02bn |
| Shares outstanding | 634m | 634m | 634m | 634m | 634m | 634m | 634m | 634m | 634m | 634m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 90.17bn | −IDR 8.70bn | −IDR 94.14bn | IDR 5.52bn | −IDR 78.16bn | IDR 22.85bn | −IDR 66.13bn | IDR 132.36bn | IDR 51.37bn | −IDR 149.76bn |
| Capital spending | −IDR 1.91bn | −IDR 15.43bn | −IDR 5.51bn | −IDR 2.55bn | −IDR 7.56bn | −IDR 11.27bn | −IDR 23.06bn | −IDR 16.89bn | −IDR 3.91bn | −IDR 22.88bn |
| Free cash flow | IDR 88.25bn | −IDR 24.12bn | −IDR 99.65bn | IDR 2.97bn | −IDR 85.72bn | IDR 11.58bn | −IDR 89.19bn | IDR 115.46bn | IDR 47.45bn | −IDR 172.65bn |
| Dividends paid | — | — | — | — | — | −IDR 15.84bn | −IDR 19.01bn | −IDR 19.01bn | −IDR 17.42bn | −IDR 14.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 247.93bn | IDR 178.27bn | IDR 225.13bn | IDR 210.34bn | IDR 165.83bn | IDR 207.34bn | IDR 230.71bn | IDR 264.62bn |
| Gross profit | IDR 36.06bn | IDR 17.98bn | IDR 24.49bn | IDR 12.05bn | IDR 11.63bn | IDR 18.25bn | IDR 18.99bn | IDR 19.60bn |
| Operating income | IDR 18.71bn | −IDR 778.2m | −IDR 23.17bn | −IDR 6.90bn | −IDR 4.78bn | −IDR 651.5m | −IDR 7.57bn | −IDR 513.7m |
| Net income | −IDR 5.21bn | −IDR 19.34bn | −IDR 38.37bn | −IDR 26.23bn | −IDR 21.89bn | −IDR 21.87bn | −IDR 23.27bn | −IDR 33.04bn |
| Diluted earnings per share | -8.23 | -30.52 | -60.56 | -41.39 | -34.54 | -34.52 | -36.72 | -52.15 |
| Cash from operations | −IDR 77.41bn | −IDR 18.77bn | IDR 37.75bn | IDR 52.96bn | IDR 29.26bn | −IDR 29.81bn | IDR 2.52bn | −IDR 5.83bn |
| Capital spending | −IDR 932.0m | — | −IDR 1.65bn | −IDR 176.0m | −IDR 83.0m | −IDR 83.0m | −IDR 864.0m | −IDR 1.20bn |
| Free cash flow | −IDR 78.34bn | — | IDR 36.10bn | IDR 52.78bn | IDR 29.18bn | −IDR 29.89bn | IDR 1.65bn | −IDR 7.03bn |
| Total assets | IDR 1.22trn | IDR 1.17trn | IDR 1.20trn | IDR 1.15trn | IDR 1.13trn | IDR 1.19trn | IDR 1.24trn | IDR 1.45trn |
| Cash and short-term investments | IDR 32.89bn | IDR 23.84bn | IDR 49.92bn | IDR 51.27bn | IDR 18.83bn | IDR 23.20bn | IDR 16.84bn | IDR 20.41bn |
| Debt | IDR 605.38bn | IDR 667.77bn | IDR 740.24bn | IDR 668.65bn | IDR 679.89bn | IDR 709.93bn | IDR 727.81bn | IDR 801.30bn |
| Shareholders' equity | IDR 64.43bn | IDR 70.43bn | IDR 89.97bn | IDR 132.72bn | IDR 157.33bn | IDR 179.33bn | IDR 196.07bn | IDR 193.34bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.9% | 7.9% | 9.0% | 4.5% | 11.5% | 10.9% |
| Operating margin | -4.6% | -1.6% | 2.8% | -2.7% | 6.2% | 6.0% |
| Net margin | -13.4% | -9.3% | -4.6% | -7.9% | 0.3% | 0.4% |
| Return on equity | -120.4% | -50.3% | -21.1% | -38.3% | 1.1% | 1.2% |
| Return on assets | -9.0% | -8.0% | -3.9% | -7.3% | 0.3% | 0.3% |
| Free cash flow yield | 82.6% | 6.0% | -79.5% | 7.2% | -63.3% | 30.6% |
| Revenue growth | -23.6% | -16.2% | -12.2% | 0.7% | 38.8% | -15.4% |
| Earnings growth | 9.8% | 70.6% | -49.2% | -2738.0% | 8.2% | -88.1% |
| Current ratio | 0.76x | 0.85x | 0.96x | 1.00x | 1.07x | 1.11x |
| Debt to equity | 8.21x | 3.70x | 2.90x | 2.80x | 1.84x | 2.23x |
| Equity ratio | 7.5% | 15.8% | 18.5% | 19.1% | 25.1% | 23.0% |
| Interest coverage | -0.50x | -0.20x | 0.50x | -0.64x | 1.58x | 1.44x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -4.7% | -5.2% |
| Operating income | -1.2% | — | — |
| Net income | -1.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 7.1% | 8.6% | 11.2% |
| Operating margin | -2.9% | -1.3% | 1.3% | 3.8% |
| Net margin | -11.1% | -8.3% | -5.3% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.6 | -2.2 | -1.5 | 42.8 | 53.0 | 8.3 | 6.4 | 6.2 | 5.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Sept 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 30.00 | 30.00 | 27.50 | 22.50 | 17.50 | 4.00 | 12.50 |
- 2-for-1 split · 23 Oct 2017
- 2-for-1 split · 12 Feb 2014
- 2-for-1 split · 29 Jan 1996
- 9-for-5 split · 15 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.