GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Indal Aluminium Industry Tbk PT INAI.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

105

-0.94%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 808.64bn

FY2016FY2025

Net income

−IDR 108.36bn

FY2016FY2025

Free cash flow

IDR 88.25bn

FY2016FY2025

Shareholders' equity

IDR 89.97bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 808.64bnIDR 1.06trnIDR 1.26trnIDR 1.44trnIDR 1.43trnIDR 1.03trnIDR 1.22trnIDR 1.13trnIDR 980.29bnIDR 1.28trn
Gross profitIDR 63.80bnIDR 84.11bnIDR 113.17bnIDR 64.37bnIDR 164.45bnIDR 112.10bnIDR 142.22bnIDR 183.26bnIDR 184.81bnIDR 173.13bn
Operating income−IDR 36.99bn−IDR 16.82bnIDR 34.82bn−IDR 38.33bnIDR 88.55bnIDR 61.69bnIDR 68.88bnIDR 93.16bnIDR 87.10bnIDR 82.71bn
Net income−IDR 108.36bn−IDR 98.68bn−IDR 57.84bn−IDR 113.95bnIDR 4.32bnIDR 3.99bnIDR 33.56bnIDR 40.46bnIDR 38.65bnIDR 35.55bn
Diluted earnings per share-171.01-155.75-91.28-179.856.826.3052.9663.8661.0056.11

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 1.20trnIDR 1.24trnIDR 1.48trnIDR 1.55trnIDR 1.54trnIDR 1.40trnIDR 1.21trnIDR 1.40trnIDR 1.21trnIDR 1.34trn
Cash and short-term investmentsIDR 49.92bnIDR 16.84bnIDR 29.52bnIDR 84.16bnIDR 45.52bnIDR 101.20bnIDR 50.36bnIDR 98.43bnIDR 33.38bnIDR 48.89bn
Total liabilitiesIDR 1.11trnIDR 1.05trnIDR 1.20trnIDR 1.26trnIDR 1.16trnIDR 1.07trnIDR 893.63bnIDR 1.10trnIDR 936.51bnIDR 1.08trn
DebtIDR 739.45bnIDR 727.81bnIDR 797.79bnIDR 835.17bnIDR 712.84bnIDR 721.26bnIDR 555.78bnIDR 657.49bnIDR 519.00bnIDR 442.38bn
Shareholders' equityIDR 89.97bnIDR 196.07bnIDR 273.92bnIDR 297.48bnIDR 386.64bnIDR 321.40bnIDR 319.27bnIDR 303.88bnIDR 277.40bnIDR 258.02bn
Shares outstanding634m634m634m634m634m634m634m634m634m634m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 90.17bn−IDR 8.70bn−IDR 94.14bnIDR 5.52bn−IDR 78.16bnIDR 22.85bn−IDR 66.13bnIDR 132.36bnIDR 51.37bn−IDR 149.76bn
Capital spending−IDR 1.91bn−IDR 15.43bn−IDR 5.51bn−IDR 2.55bn−IDR 7.56bn−IDR 11.27bn−IDR 23.06bn−IDR 16.89bn−IDR 3.91bn−IDR 22.88bn
Free cash flowIDR 88.25bn−IDR 24.12bn−IDR 99.65bnIDR 2.97bn−IDR 85.72bnIDR 11.58bn−IDR 89.19bnIDR 115.46bnIDR 47.45bn−IDR 172.65bn
Dividends paid—————−IDR 15.84bn−IDR 19.01bn−IDR 19.01bn−IDR 17.42bn−IDR 14.26bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 247.93bnIDR 178.27bnIDR 225.13bnIDR 210.34bnIDR 165.83bnIDR 207.34bnIDR 230.71bnIDR 264.62bn
Gross profitIDR 36.06bnIDR 17.98bnIDR 24.49bnIDR 12.05bnIDR 11.63bnIDR 18.25bnIDR 18.99bnIDR 19.60bn
Operating incomeIDR 18.71bn−IDR 778.2m−IDR 23.17bn−IDR 6.90bn−IDR 4.78bn−IDR 651.5m−IDR 7.57bn−IDR 513.7m
Net income−IDR 5.21bn−IDR 19.34bn−IDR 38.37bn−IDR 26.23bn−IDR 21.89bn−IDR 21.87bn−IDR 23.27bn−IDR 33.04bn
Diluted earnings per share-8.23-30.52-60.56-41.39-34.54-34.52-36.72-52.15
Cash from operations−IDR 77.41bn−IDR 18.77bnIDR 37.75bnIDR 52.96bnIDR 29.26bn−IDR 29.81bnIDR 2.52bn−IDR 5.83bn
Capital spending−IDR 932.0m—−IDR 1.65bn−IDR 176.0m−IDR 83.0m−IDR 83.0m−IDR 864.0m−IDR 1.20bn
Free cash flow−IDR 78.34bn—IDR 36.10bnIDR 52.78bnIDR 29.18bn−IDR 29.89bnIDR 1.65bn−IDR 7.03bn
Total assetsIDR 1.22trnIDR 1.17trnIDR 1.20trnIDR 1.15trnIDR 1.13trnIDR 1.19trnIDR 1.24trnIDR 1.45trn
Cash and short-term investmentsIDR 32.89bnIDR 23.84bnIDR 49.92bnIDR 51.27bnIDR 18.83bnIDR 23.20bnIDR 16.84bnIDR 20.41bn
DebtIDR 605.38bnIDR 667.77bnIDR 740.24bnIDR 668.65bnIDR 679.89bnIDR 709.93bnIDR 727.81bnIDR 801.30bn
Shareholders' equityIDR 64.43bnIDR 70.43bnIDR 89.97bnIDR 132.72bnIDR 157.33bnIDR 179.33bnIDR 196.07bnIDR 193.34bn

Financial ratios

Data as of 7 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin7.9%7.9%9.0%4.5%11.5%10.9%
Operating margin-4.6%-1.6%2.8%-2.7%6.2%6.0%
Net margin-13.4%-9.3%-4.6%-7.9%0.3%0.4%
Return on equity-120.4%-50.3%-21.1%-38.3%1.1%1.2%
Return on assets-9.0%-8.0%-3.9%-7.3%0.3%0.3%
Free cash flow yield82.6%6.0%-79.5%7.2%-63.3%30.6%
Revenue growth-23.6%-16.2%-12.2%0.7%38.8%-15.4%
Earnings growth9.8%70.6%-49.2%-2738.0%8.2%-88.1%
Current ratio0.76x0.85x0.96x1.00x1.07x1.11x
Debt to equity8.21x3.70x2.90x2.80x1.84x2.23x
Equity ratio7.5%15.8%18.5%19.1%25.1%23.0%
Interest coverage-0.50x-0.20x0.50x-0.64x1.58x1.44x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-17.5%-4.7%-5.2%
Operating income-1.2%——
Net income-1.7%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin7.9%7.1%8.6%11.2%
Operating margin-2.9%-1.3%1.3%3.8%
Net margin-11.1%-8.3%-5.3%-1.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-0.9-0.6-2.2-1.542.853.08.36.46.25.8
Price to sales0.10.10.10.10.10.20.20.20.20.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 3 Sept 2020.

FY2020FY2019FY2018FY2017FY2016FY2015FY2014FY2013
Paid in the year25.0030.0030.0027.5022.5017.504.0012.50
  • 2-for-1 split · 23 Oct 2017
  • 2-for-1 split · 12 Feb 2014
  • 2-for-1 split · 29 Jan 1996
  • 9-for-5 split · 15 Jan 1996

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.