5.20
-0.76%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$560.4m
FY2017FY2026
Net income
A$186.4m
FY2017FY2026
Free cash flow
A$148.0m
FY2017FY2026
Shareholders' equity
A$1.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$560.4m | A$529.4m | A$466.3m | A$395.9m | A$338.2m | A$295.6m | A$244.3m | A$227.6m | A$189.3m | A$149.6m |
| Gross profit | A$335.7m | A$331.1m | A$287.1m | A$254.1m | A$212.6m | A$176.0m | A$140.4m | A$127.4m | A$107.1m | A$78.2m |
| Research and development | — | — | — | A$0 | A$0 | A$0 | A$0 | A$0 | A$0 | A$0 |
| Operating income | A$202.2m | A$119.7m | A$74.7m | A$105.0m | A$92.6m | A$90.9m | A$68.2m | A$60.3m | A$48.8m | A$31.5m |
| Net income | A$186.4m | A$128.4m | A$14.0m | A$64.4m | A$100.6m | A$72.8m | A$31.5m | A$29.3m | A$34.2m | A$26.4m |
| Diluted earnings per share | 0.46 | 0.31 | 0.03 | 0.16 | 0.25 | 0.21 | 0.09 | 0.12 | 0.08 | 0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.08bn | A$2.73bn | A$2.48bn | A$2.38bn | A$2.18bn | A$1.37bn | A$1.10bn | A$952.9m | A$825.8m | A$748.2m |
| Cash and short-term investments | A$18.6m | A$13.4m | A$14.5m | A$45.7m | A$14.5m | A$18.8m | A$10.8m | A$20.2m | A$14.4m | A$9.6m |
| Total liabilities | A$1.33bn | A$1.13bn | A$965.2m | A$841.3m | A$668.5m | A$377.2m | A$157.8m | A$327.1m | A$292.0m | A$232.4m |
| Debt | A$1.01bn | A$879.0m | A$754.2m | A$661.7m | A$495.6m | A$274.3m | A$85.4m | A$251.7m | A$233.3m | A$170.8m |
| Shareholders' equity | A$1.74bn | A$1.60bn | A$1.51bn | A$1.54bn | A$1.51bn | A$993.0m | A$943.0m | A$625.7m | A$533.9m | A$515.7m |
| Shares outstanding | 408m | 413m | 412m | 411m | 410m | 351m | 332m | 253m | 411m | 208m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$152.5m | A$145.2m | A$82.2m | A$82.5m | A$114.9m | A$137.6m | A$67.2m | A$59.3m | A$47.2m | A$30.3m |
| Capital spending | −A$4.4m | −A$4.5m | −A$4.6m | −A$4.4m | −A$2.7m | −A$4.7m | −A$2.7m | −A$2.2m | −A$2.5m | −A$1.3m |
| Free cash flow | A$148.0m | A$140.7m | A$77.6m | A$78.1m | A$112.2m | A$133.0m | A$64.4m | A$57.1m | A$44.7m | A$29.0m |
| Dividends paid | −A$37.5m | −A$46.1m | −A$44.8m | −A$44.8m | −A$39.2m | −A$30.7m | −A$28.9m | −A$24.3m | −A$21.1m | −A$18.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$302.9m | A$257.5m | A$266.4m | A$263.0m | A$259.1m | A$211.9m | A$221.9m | A$108.9m |
| Gross profit | A$178.3m | A$157.4m | A$172.7m | A$158.4m | A$155.7m | A$131.3m | A$140.1m | A$69.1m |
| Operating income | A$85.9m | A$79.1m | A$55.0m | A$64.7m | A$58.8m | A$44.9m | A$62.6m | A$32.1m |
| Net income | A$89.0m | A$97.4m | A$40.9m | A$87.6m | −A$28.5m | A$42.5m | A$30.7m | A$15.4m |
| Diluted earnings per share | 0.22 | 0.24 | 0.10 | 0.21 | -0.07 | 0.10 | 0.07 | 0.04 |
| Cash from operations | A$99.0m | A$53.0m | A$71.0m | A$73.0m | A$60.0m | A$21.0m | A$29.0m | A$29.0m |
| Capital spending | −A$1.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$4.0m | −A$2.0m | −A$1.0m | −A$1.0m |
| Free cash flow | A$98.0m | A$51.0m | A$69.0m | A$71.0m | A$56.0m | A$19.0m | A$28.0m | A$28.0m |
| Total assets | A$3.08bn | A$2.97bn | A$2.73bn | A$2.64bn | A$2.48bn | A$2.48bn | A$2.38bn | A$2.38bn |
| Cash and short-term investments | A$18.6m | A$9.9m | A$13.4m | A$15.0m | A$14.5m | A$11.3m | A$45.7m | A$45.7m |
| Debt | A$950.4m | A$973.5m | A$879.0m | A$835.6m | A$754.2m | A$680.8m | A$661.7m | — |
| Shareholders' equity | A$1.74bn | A$1.67bn | A$1.60bn | A$1.57bn | A$1.51bn | A$1.56bn | A$1.54bn | A$1.54bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.9% | 62.5% | 61.6% | 64.2% | 62.9% | 59.5% | — | — | — |
| Operating margin | 42.7% | 31.0% | 15.7% | 26.5% | 22.9% | 30.8% | — | — | — |
| Net margin | 33.3% | 24.3% | 3.0% | 16.3% | 29.7% | 24.6% | — | — | — |
| Return on equity | 10.7% | 8.0% | 0.9% | 4.2% | 6.6% | 7.3% | — | — | — |
| Return on assets | 6.1% | 4.7% | 0.6% | 2.7% | 4.6% | 5.3% | — | — | — |
| Free cash flow yield | 7.2% | 6.8% | 4.0% | 4.0% | 5.4% | 7.6% | — | — | — |
| Revenue growth | 5.9% | 13.5% | 17.8% | 17.1% | 14.4% | 21.0% | — | — | — |
| Earnings growth | 45.1% | 816.0% | -78.2% | -36.0% | 38.2% | 131.4% | — | — | — |
| Current ratio | 0.17x | 0.96x | 1.16x | 1.38x | 0.46x | 0.69x | — | — | — |
| Debt to equity | 0.55x | 0.51x | 0.46x | 0.40x | 0.29x | 0.25x | — | — | — |
| Equity ratio | 56.7% | 58.5% | 61.0% | 64.6% | 69.4% | 72.5% | — | — | — |
| Interest coverage | 6.35x | 5.03x | 3.22x | 6.27x | 6.32x | 21.11x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.2% | -0.1% | -0.2% | -0.2% | -16.9% | -5.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 13.6% | 17.9% |
| Operating income | 24.4% | 17.3% | 30.0% |
| Net income | 42.5% | 20.7% | 22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.2% | 61.9% | 61.7% | 60.2% |
| Operating margin | 29.5% | 25.7% | 26.5% | 25.9% |
| Net margin | 28.9% | 20.1% | 21.9% | 20.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 16.6 | 134.7 | 28.4 | 18.2 | 30.0 | 51.3 | 42.3 | 35.5 | 21.4 |
| Price to sales | 3.8 | 4.0 | 4.0 | 4.6 | 5.4 | 7.4 | 6.6 | 5.5 | 6.4 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.048 | 0.092 | 0.113 | 0.11 | 0.11 | 0.106 | 0.093 | 0.113 |
- 6-to-1 reverse split · 19 Nov 2015
- 1-to-1 reverse split · 28 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.