I 
0.00
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$144,018
FY2016FY2025
Net income
$46,053
FY2016FY2025
Free cash flow
$8,280
FY2016FY2025
Shareholders' equity
$82,817
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $144,018 | $119,331 | $40,505 | $51,755 | $17,802 | $7,868 | $102,074 | $681,229 | $643,693 | $285,678 |
| Research and development | — | — | — | — | — | — | — | — | $2,562 | $10,248 |
| Operating income | −$16,650 | $21,671 | −$1,821 | −$10,020 | −$806,730 | −$305,680 | −$1.9m | −$207,910 | −$260,469 | −$723,139 |
| Net income | $46,053 | $312,731 | $1.5m | −$192,025 | −$957,605 | −$305,684 | −$1.9m | −$124,646 | −$335,178 | −$703,517 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $810,805 | $829,971 | $819,150 | $654,618 | $692,283 | $825,436 | $820,444 | $707,346 | $41,145 | $262,384 |
| Cash and short-term investments | $558 | $11,472 | $3,172 | $4,939 | $23,846 | $12,011 | $6,927 | $18,290 | $1,540 | $379 |
| Total liabilities | $727,988 | $466,571 | $859,231 | $2.3m | $2.2m | $2.1m | $1.9m | $2.2m | $1.6m | $1.8m |
| Debt | $463,910 | $375,160 | $682,910 | $1.9m | $1.9m | $626,953 | $378,947 | $724,224 | $585,094 | $327,872 |
| Shareholders' equity | $82,817 | $363,400 | −$40,081 | −$1.7m | −$1.5m | −$1.3m | −$1.1m | −$1.5m | −$1.6m | −$1.6m |
| Shares outstanding | 7,703m | 7,053m | 5,238m | 4,333m | 3,943m | 2,529m | 1,016m | 251m | 126m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8,284 | −$82,450 | −$36,516 | −$18,907 | −$1.1m | −$344,472 | −$2.8m | −$400,472 | −$197,454 | −$544,970 |
| Capital spending | −$4 | — | −$161,000 | — | — | — | — | — | — | — |
| Free cash flow | $8,280 | −$82,450 | −$197,516 | −$18,907 | −$1.1m | −$344,472 | −$2.8m | −$400,472 | −$197,454 | −$544,970 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14,871 | $26,081 | $29,871 | $31,008 | $43,297 | $39,842 | $35,716 | $32,814 |
| Operating income | $2,929 | −$6,088 | −$5,902 | −$12,544 | −$2,698 | $4,494 | $8,338 | $6,960 |
| Net income | −$701,528 | −$17,200 | −$135,885 | $195,719 | −$9,073 | −$4,708 | −$1,107 | −$3,102 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $8,028 | $804,896 | $810,805 | $817,178 | $831,522 | $835,552 | $829,971 | $823,935 |
| Cash and short-term investments | $406 | $512 | $558 | $919 | $971 | $842 | $11,472 | $717 |
| Debt | — | $24,500 | $24,500 | $199,410 | $24,500 | $24,500 | $24,500 | — |
| Shareholders' equity | −$491,710 | $171,318 | $82,817 | $577,839 | $382,119 | $391,193 | $363,400 | $364,508 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.7% | 78.9% | -8.4% |
| Operating income | 18.4% | -44.1% | -21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | -1.9% | -293.5% | -182.1% |
| Net margin | 136.2% | 478.1% | 114.6% | -131.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 16.7 | 0.0 |
| Price to sales | 5.3 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 8433% | 153500% | 8433% | -68% | 1287% | 29157% | -54% | -62% | -42% | 1268% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.