I 
4.45
-1.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$161.0m
FY2019FY2025
Net income
$50.0m
FY2019FY2025
Free cash flow
$79.1m
FY2019FY2025
Shareholders' equity
$530.8m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $161.0m | $147.5m | $183.7m | $97.0m | $17.4m | $20.3m | $13.3m |
| Gross profit | $46.2m | $50.4m | $73.4m | $32.6m | −$2.3m | $367,661 | $321,945 |
| Operating income | $39.9m | $44.1m | $66.0m | $29.8m | −$3.5m | −$394,000 | −$374,566 |
| Net income | $50.0m | $50.2m | $71.1m | $29.5m | −$3.6m | −$394,000 | −$375,000 |
| Diluted earnings per share | 1.22 | 1.45 | 2.30 | 1.96 | -11.43 | -1.24 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $547.4m | $449.5m | $376.8m | $366.6m | $128.5m | $138.1m | $145.6m |
| Cash and short-term investments | $179.1m | $206.7m | $124.0m | $118.9m | $3.4m | $6.5m | $8.8m |
| Total liabilities | $16.6m | $28.8m | $14.5m | $84.2m | $31.7m | $4.1m | $1.9m |
| Debt | — | $78,761 | — | $70.0m | $27.8m | — | — |
| Shareholders' equity | $530.8m | $420.7m | $362.3m | $282.4m | $96.7m | $134.1m | $143.7m |
| Shares outstanding | 41m | 35m | 31m | 15m | 0m | 0m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | $80.8m | $77.7m | $79.5m | $40.9m | $5.2m | $8.9m | $8.6m |
| Capital spending | −$1.7m | −$74.7m | −$28.1m | −$118.7m | −$142,600 | −$728,000 | −$728,000 |
| Free cash flow | $79.1m | $3.0m | $51.4m | −$77.8m | $5.1m | $8.1m | $7.8m |
| Dividends paid | −$1.7m | −$1.7m | −$2.1m | −$1.7m | −$25.9m | −$130,574 | −$130,574 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $87.1m | $61.7m | $51.1m | $41.4m | $36.3m | $32.1m | $26.2m | $33.0m |
| Gross profit | $34.9m | $28.3m | $15.6m | $11.3m | $9.8m | $9.5m | $10.9m | $7.7m |
| Operating income | $33.0m | $26.5m | $13.7m | $10.3m | $8.2m | $7.8m | $5.0m | $6.0m |
| Net income | $34.8m | $28.0m | $15.0m | $11.0m | $12.8m | $11.3m | $3.9m | $10.1m |
| Diluted earnings per share | 0.72 | 0.58 | 0.36 | 0.27 | 0.31 | 0.27 | 0.11 | 0.29 |
| Cash from operations | $41.0m | $36.0m | $23.0m | $15.0m | $21.0m | $20.0m | $9.0m | $29.0m |
| Capital spending | — | — | — | −$1.0m | — | — | — | −$1.0m |
| Free cash flow | — | — | — | $14.0m | — | — | — | $28.0m |
| Total assets | $645.1m | $600.4m | $547.4m | $476.3m | $594.8m | $483.0m | $449.5m | $444.3m |
| Cash and short-term investments | $245.2m | $212.6m | $179.1m | $99.3m | $212.2m | $227.4m | $206.7m | $199.2m |
| Debt | $100,984 | $96,892 | — | $19,263 | $39,912 | $60,239 | $78,761 | $72,704 |
| Shareholders' equity | $586.8m | $559.0m | $530.8m | $459.0m | $445.4m | $432.4m | $420.7m | $416.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.4% | 51.3% | 56.3% |
| Operating income | 10.2% | — | — |
| Net income | 19.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 34.4% | 32.0% | 28.4% |
| Operating margin | 27.2% | 30.5% | 28.1% | 21.8% |
| Net margin | 32.5% | 34.1% | 31.4% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 3.0 | 2.1 | 1.1 | 1.2 | -0.3 |
| Price to sales | 0.9 | 0.7 | 0.4 | 0.4 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 37% | 24% | -18% | -20% | -71% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 28 Apr 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.