775
-3.73%
Close of 6 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.27trn
FY2016FY2025
Net income
IDR 620.04bn
FY2016FY2025
Free cash flow
IDR 570.85bn
FY2016FY2025
Shareholders' equity
IDR 3.14trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.27trn | IDR 3.88trn | IDR 2.86trn | IDR 2.81trn | IDR 2.23trn | IDR 1.80trn | IDR 1.50trn | IDR 1.40trn | IDR 1.19trn | IDR 1.14trn |
| Gross profit | IDR 1.59trn | IDR 1.45trn | IDR 1.16trn | IDR 985.86bn | IDR 807.76bn | IDR 651.19bn | IDR 494.72bn | IDR 416.65bn | IDR 384.53bn | IDR 406.03bn |
| Operating income | IDR 833.34bn | IDR 782.54bn | IDR 649.50bn | IDR 463.54bn | IDR 326.32bn | IDR 254.62bn | IDR 206.34bn | IDR 191.66bn | IDR 189.23bn | IDR 205.49bn |
| Net income | IDR 620.04bn | IDR 539.39bn | IDR 430.52bn | IDR 307.41bn | IDR 192.07bn | IDR 125.06bn | IDR 103.70bn | IDR 86.44bn | IDR 87.26bn | IDR 102.54bn |
| Diluted earnings per share | 11.30 | 9.94 | 7.93 | 5.74 | 39.73 | 25.87 | 21.45 | 17.88 | 18.05 | 21.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 5.31trn | IDR 4.47trn | IDR 3.60trn | IDR 3.44trn | IDR 2.86trn | IDR 2.70trn | IDR 2.50trn | IDR 2.37trn | IDR 2.29trn | IDR 2.28trn |
| Cash and short-term investments | IDR 724.38bn | IDR 295.51bn | IDR 267.99bn | IDR 254.32bn | IDR 129.44bn | IDR 239.00bn | IDR 245.25bn | IDR 310.41bn | IDR 384.64bn | IDR 523.96bn |
| Total liabilities | IDR 1.91trn | IDR 2.32trn | IDR 1.11trn | IDR 1.21trn | IDR 1.18trn | IDR 1.23trn | IDR 1.09trn | IDR 997.98bn | IDR 1.01trn | IDR 1.05trn |
| Debt | IDR 1.05trn | IDR 1.59trn | IDR 692.96bn | IDR 556.42bn | IDR 614.28bn | IDR 764.47bn | IDR 739.85bn | IDR 720.65bn | IDR 721.91bn | IDR 766.78bn |
| Shareholders' equity | IDR 3.14trn | IDR 1.89trn | IDR 2.27trn | IDR 2.01trn | IDR 1.46trn | IDR 1.25trn | IDR 1.18trn | IDR 1.12trn | IDR 1.05trn | IDR 978.81bn |
| Shares outstanding | 54,889m | 54,269m | 54,269m | 53,600m | 4,834m | 4,834m | 4,834m | 4,834m | 4,834m | 4,834m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 707.16bn | IDR 503.65bn | IDR 579.07bn | IDR 228.97bn | IDR 245.46bn | IDR 226.95bn | IDR 136.56bn | IDR 43.23bn | IDR 20.61bn | IDR 164.66bn |
| Capital spending | −IDR 136.32bn | −IDR 282.90bn | −IDR 307.12bn | −IDR 212.57bn | −IDR 149.87bn | −IDR 130.26bn | −IDR 175.05bn | −IDR 102.52bn | −IDR 90.96bn | −IDR 208.33bn |
| Free cash flow | IDR 570.85bn | IDR 220.76bn | IDR 271.95bn | IDR 16.41bn | IDR 95.58bn | IDR 96.70bn | −IDR 38.49bn | −IDR 59.29bn | −IDR 70.34bn | −IDR 43.67bn |
| Dividends paid | −IDR 2.70bn | −IDR 251.72bn | −IDR 175.12bn | −IDR 106.37bn | −IDR 37.83bn | −IDR 53.28bn | −IDR 77.78bn | −IDR 43.60bn | −IDR 41.43bn | −IDR 9.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.29trn | IDR 1.18trn | IDR 1.25trn | IDR 1.12trn | IDR 963.34bn | IDR 937.25bn | IDR 1.46trn | IDR 981.06bn |
| Gross profit | IDR 489.15bn | IDR 484.30bn | IDR 506.81bn | IDR 400.76bn | IDR 362.39bn | IDR 371.87bn | IDR 566.03bn | IDR 366.49bn |
| Operating income | IDR 327.12bn | IDR 260.88bn | IDR 217.92bn | IDR 234.70bn | IDR 189.40bn | IDR 197.27bn | IDR 239.74bn | IDR 191.46bn |
| Net income | IDR 243.90bn | IDR 202.61bn | IDR 154.28bn | IDR 170.13bn | IDR 143.18bn | IDR 152.46bn | IDR 142.01bn | IDR 130.39bn |
| Diluted earnings per share | 4.46 | 3.70 | 2.81 | 3.10 | 2.61 | 2.78 | 2.62 | 2.40 |
| Cash from operations | IDR 271.76bn | IDR 171.50bn | IDR 149.68bn | IDR 231.62bn | IDR 166.35bn | IDR 159.51bn | IDR 386.28bn | IDR 245.35bn |
| Capital spending | −IDR 116.72bn | −IDR 74.42bn | −IDR 47.27bn | −IDR 36.60bn | −IDR 29.03bn | −IDR 23.42bn | −IDR 11.51bn | −IDR 108.95bn |
| Free cash flow | IDR 155.04bn | IDR 97.08bn | IDR 102.41bn | IDR 195.01bn | IDR 137.32bn | IDR 136.09bn | IDR 374.77bn | IDR 136.40bn |
| Total assets | IDR 5.32trn | IDR 5.17trn | IDR 5.31trn | IDR 5.07trn | IDR 4.59trn | IDR 4.54trn | IDR 4.47trn | IDR 4.30trn |
| Cash and short-term investments | IDR 484.80bn | IDR 462.41bn | IDR 724.38bn | IDR 698.90bn | IDR 308.55bn | IDR 340.72bn | IDR 295.51bn | IDR 224.31bn |
| Debt | IDR 738.86bn | IDR 757.34bn | IDR 1.12trn | IDR 1.19trn | IDR 1.46trn | IDR 1.53trn | IDR 1.59trn | IDR 1.47trn |
| Shareholders' equity | IDR 3.16trn | IDR 2.99trn | IDR 3.14trn | IDR 2.87trn | IDR 2.20trn | IDR 2.05trn | IDR 1.89trn | IDR 1.76trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.3% | 37.3% | 40.5% | 35.1% | 36.3% | 36.2% |
| Operating margin | 19.5% | 20.2% | 22.7% | 16.5% | 14.7% | 14.2% |
| Net margin | 14.5% | 13.9% | 15.1% | 10.9% | 8.6% | 7.0% |
| Return on equity | 19.7% | 28.5% | 18.9% | 15.3% | 13.1% | 10.0% |
| Return on assets | 11.7% | 12.1% | 12.0% | 8.9% | 6.7% | 4.6% |
| Free cash flow yield | 1.0% | 0.7% | 0.8% | 0.3% | 3.8% | 3.5% |
| Revenue growth | 10.1% | 35.6% | 1.8% | 26.1% | 23.9% | 20.2% |
| Earnings growth | 15.0% | 25.3% | 40.0% | 60.1% | 53.6% | 20.6% |
| Current ratio | 2.69x | 1.81x | 2.38x | 2.45x | 2.16x | 2.07x |
| Debt to equity | 0.23x | 0.73x | 0.19x | 0.25x | 0.39x | 0.59x |
| Equity ratio | 59.2% | 42.4% | 63.2% | 58.4% | 51.2% | 46.2% |
| Interest coverage | 8.03x | 9.25x | 9.72x | 9.37x | 6.24x | 3.69x |
| Buybacks as a share of market value | -1.1% | 0.0% | -1.2% | -1008.8% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 18.9% | 14.0% |
| Operating income | 21.6% | 26.8% | 15.1% |
| Net income | 26.3% | 37.7% | 23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 37.5% | 37.2% | 36.0% |
| Operating margin | 19.8% | 19.7% | 18.5% | 17.8% |
| Net margin | 14.2% | 13.7% | 12.4% | 11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 347.9 | 37.2 | 48.9 | 55.8 | 5.8 | 4.7 | 4.5 | 4.8 | 5.5 | 4.4 |
| Price to sales | 50.5 | 5.2 | 7.4 | 6.1 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Oct 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 4.50 | 33.00 | 2.00 | 0.546 | 0.909 | 0.909 | 0.727 |
- 11-for-1 split · 19 Jun 2023
- 10-for-1 split · 22 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.