I 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2019FY2026
Net income
−A$5.7m
FY2019FY2026
Free cash flow
−A$889,910
FY2019FY2026
Shareholders' equity
A$4.3m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$30,580 | A$95,640 | A$135,450 | — | — | — | — |
| Gross profit | −A$7,867 | −A$47,533 | −A$99,622 | −A$27,976 | −A$637 | −A$420 | −A$453 | −A$604 |
| Operating income | −A$3.8m | −A$999,048 | −A$2.3m | −A$2.3m | −A$2.1m | −A$135,900 | −A$131,200 | −A$121,260 |
| Net income | −A$5.7m | −A$7.8m | −A$8.7m | −A$2.2m | −A$2.1m | −A$102,954 | −A$31,164 | −A$112,791 |
| Diluted earnings per share | -0.01 | -0.06 | -0.06 | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.6m | A$6.2m | A$8.5m | A$16.4m | A$17.7m | A$95,193 | A$76,998 | A$485,828 |
| Cash and short-term investments | A$383,339 | A$599,429 | A$250,786 | A$3.3m | A$8.2m | A$6,616 | A$6,270 | A$7,739 |
| Total liabilities | A$356,198 | A$406,508 | A$604,584 | A$371,637 | A$187,311 | A$371,551 | A$250,402 | A$628,068 |
| Debt | A$216,996 | A$256,590 | A$322,600 | — | A$47,282 | A$304,942 | A$232,762 | A$616,392 |
| Shareholders' equity | A$4.3m | A$5.8m | A$7.9m | A$16.0m | A$17.5m | −A$276,358 | −A$173,404 | −A$142,240 |
| Shares outstanding | 560m | 136m | 136m | 125m | 116m | 217m | 109m | 109m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$889,907 | −A$897,322 | −A$2.5m | −A$2.3m | −A$2.3m | −A$60,230 | −A$15,767 | −A$117,239 |
| Capital spending | −A$3 | −A$724,673 | −A$1.5m | −A$3.5m | −A$750,629 | −A$11,604 | −A$11,604 | −A$263,626 |
| Free cash flow | −A$889,910 | −A$1.6m | −A$4.0m | −A$5.8m | −A$3.0m | −A$71,834 | −A$27,371 | −A$380,865 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$8,550 | −A$24,962 | A$24,962 | −A$83,460 | −A$41,730 | A$83,460 | A$41,730 |
| Gross profit | −A$3,923 | −A$3,943 | −A$68,708 | A$21,175 | −A$137,682 | −A$68,841 | A$38,060 | A$19,030 |
| Operating income | −A$490,584 | −A$3.4m | −A$222,103 | −A$776,945 | −A$514,966 | −A$3.5m | −A$1.8m | −A$912,399 |
| Net income | −A$2.0m | −A$3.7m | −A$3.9m | −A$3.9m | −A$6.9m | −A$3.4m | −A$1.8m | −A$915,007 |
| Diluted earnings per share | -0.00 | -0.03 | -0.03 | -0.03 | -0.05 | -0.03 | -0.01 | -0.01 |
| Cash from operations | — | — | — | −A$1.0m | — | — | −A$2.0m | −A$1.0m |
| Capital spending | — | — | — | — | −A$2.0m | −A$1.0m | −A$3.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | −A$5.0m | −A$2.0m |
| Total assets | A$4.6m | A$5.5m | A$6.2m | A$5.1m | A$8.5m | A$8.5m | A$15.1m | A$15.1m |
| Cash and short-term investments | A$383,339 | A$4,437 | A$599,429 | A$29,489 | A$250,786 | A$250,786 | A$921,645 | A$921,645 |
| Debt | A$216,996 | A$173,270 | A$256,590 | A$242,690 | A$322,600 | — | A$88,379 | A$88,379 |
| Shareholders' equity | A$4.3m | A$5.1m | A$5.8m | A$4.6m | A$7.9m | A$7.9m | A$14.7m | A$14.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 18.7% | 95.2% | — |
| Net income | 38.4% | 123.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.2 | -0.2 | -8.1 | -15.4 | -379.6 |
| Price to sales | — | 40.0 | 15.6 | 129.1 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.