I 
0.35
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$29.0m
FY2016FY2025
Net income
−A$2.9m
FY2016FY2025
Free cash flow
A$244,160
FY2016FY2025
Shareholders' equity
A$15.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$29.0m | A$26.6m | A$19.7m | A$17.1m | A$13.4m | A$10.9m | A$7.7m | A$5.8m | A$3.5m | A$80,117 |
| Research and development | A$2.3m | A$2.9m | A$2.4m | A$1.5m | A$1.1m | A$646,665 | A$2.1m | A$1.3m | A$19,539 | A$280,718 |
| Operating income | −A$697,638 | −A$367,112 | −A$4.0m | −A$2.5m | −A$4.2m | −A$2.3m | −A$5.1m | −A$4.3m | −A$592,000 | −A$4.0m |
| Net income | −A$2.9m | −A$2.6m | −A$4.2m | −A$3.0m | −A$4.7m | −A$3.6m | −A$6.0m | −A$4.9m | A$68,469 | −A$4.5m |
| Diluted earnings per share | -0.05 | -0.06 | -0.10 | -0.08 | -0.15 | -0.13 | -0.31 | -0.26 | 0.01 | -2.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$23.7m | A$21.8m | A$22.7m | A$21.0m | A$25.0m | A$20.8m | A$14.8m | A$9.3m | A$1.5m | A$496,052 |
| Cash and short-term investments | A$3.3m | A$2.1m | A$2.4m | A$1.9m | A$4.2m | A$10.8m | A$7.1m | A$2.4m | A$963,959 | A$187,739 |
| Total liabilities | A$7.9m | A$7.3m | A$6.7m | A$5.1m | A$8.4m | A$5.3m | A$4.5m | A$3.4m | A$89,093 | A$822,152 |
| Debt | A$566,323 | A$1.2m | A$1.3m | A$1.1m | A$2.4m | A$1.7m | A$2.1m | A$188,491 | A$457,387 | A$250,000 |
| Shareholders' equity | A$15.9m | A$14.5m | A$16.0m | A$15.9m | A$16.7m | A$15.5m | A$10.3m | A$5.9m | A$1.5m | −A$326,100 |
| Shares outstanding | 54m | 46m | 42m | 40m | 32m | 27m | 20m | 19m | 13m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$564,707 | −A$634,679 | A$2.6m | −A$2.2m | −A$3.0m | −A$1.5m | −A$4.1m | −A$1.5m | −A$109,862 | −A$3.7m |
| Capital spending | −A$320,547 | −A$1.1m | −A$2.2m | −A$2.0m | −A$2.6m | −A$2.2m | −A$2.3m | −A$1.3m | −A$370,487 | −A$29,706 |
| Free cash flow | A$244,160 | −A$1.7m | A$414,592 | −A$4.2m | −A$5.5m | −A$3.7m | −A$6.4m | −A$2.9m | −A$480,349 | −A$3.7m |
| Dividends paid | — | — | — | −A$2.0m | −A$101,888 | −A$6.9m | −A$2.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.9m | A$15.3m | A$13.7m | A$12.7m | A$13.9m | A$10.9m | A$8.8m | A$7.7m |
| Operating income | A$194,575 | A$151,897 | −A$84,214 | A$713,445 | −A$1.1m | −A$1.6m | A$426,127 | −A$935,000 |
| Net income | A$66,200 | A$122,407 | −A$3.0m | −A$1.1m | −A$1.5m | −A$1.9m | −A$2.3m | −A$1.3m |
| Diluted earnings per share | 0.00 | 0.00 | -0.06 | -0.02 | -0.03 | -0.04 | -0.05 | -0.03 |
| Cash from operations | — | A$2.0m | −A$1.0m | — | −A$1.0m | A$1.0m | A$1.0m | — |
| Capital spending | — | — | — | −A$1.0m | — | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | A$0 | A$0 | — |
| Total assets | A$26.6m | A$23.7m | A$22.8m | A$21.8m | A$21.8m | A$22.7m | A$22.9m | A$21.0m |
| Cash and short-term investments | A$2.0m | A$3.3m | A$2.5m | A$2.1m | A$1.9m | A$2.4m | A$2.0m | A$1.9m |
| Debt | A$452,997 | A$566,322 | A$1.4m | A$1.2m | A$951,379 | A$1.3m | A$966,002 | A$1.1m |
| Shareholders' equity | A$17.2m | A$15.9m | A$14.4m | A$14.5m | A$15.1m | A$16.0m | A$16.7m | A$15.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.2% | 21.6% | 77.9% |
| Operating income | -35.1% | -21.6% | -4.2% |
| Net income | -1.7% | -4.4% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.9% | -8.2% | -12.2% | -21.8% |
| Net margin | -9.9% | -13.8% | -18.1% | -29.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -6.5 | -6.8 | -6.1 | -7.0 | -12.1 | -6.2 | -4.8 | 287.1 | -31.6 |
| Price to sales | 0.8 | 0.6 | 1.4 | 1.1 | 2.5 | 4.0 | 4.8 | 4.1 | 5.5 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 4 Nov 2020
- 10-to-1 reverse split · 2 Jun 2017
- 1-to-1 reverse split · 2 Jun 2015
- 3-to-1 reverse split · 21 Apr 2011
- 10-to-1 reverse split · 31 Mar 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.