I 
39.40
-0.51%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€34.8m
FY2016FY2025
Net income
€28.3m
FY2016FY2025
Free cash flow
€27.8m
FY2016FY2025
Shareholders' equity
€635.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €34.8m | €30.1m | €27.9m | €25.9m | €25.7m | €20.4m | €21.0m | €15.0m | €16.3m | €16.0m |
| Gross profit | €33.0m | €27.8m | €25.5m | €22.8m | €21.2m | €15.2m | €16.2m | €12.7m | €15.4m | €15.4m |
| Research and development | — | — | €1 | €2 | €3 | €5 | €2 | €2 | €2 | €2 |
| Operating income | €33.2m | €25.1m | −€15.3m | €43.3m | €22.5m | €114.4m | €27.5m | €11.8m | €14.8m | €14.6m |
| Net income | €28.3m | €27.3m | −€26.1m | €43.8m | €72.7m | €110.8m | €43.9m | €29.9m | €28.5m | €38.5m |
| Diluted earnings per share | 2.86 | 3.98 | -3.81 | 6.51 | 10.80 | 16.46 | 6.58 | 4.53 | 4.44 | 6.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €994.8m | €882.2m | €856.9m | €890.7m | €859.3m | €821.0m | €720.5m | €673.3m | €498.8m | €442.4m |
| Cash and short-term investments | €109,000 | €181,000 | €1.9m | €2.7m | €482,000 | €37,000 | €868,000 | €693,000 | €4,000 | €7,000 |
| Total liabilities | €355.3m | €281.5m | €269.3m | €264.9m | €268.9m | €296.6m | €274.7m | €294.9m | €143.8m | €104.0m |
| Debt | €334.2m | €261.5m | €251.5m | €243.3m | €248.2m | €277.9m | €275.2m | €274.4m | €143.0m | €102.5m |
| Shareholders' equity | €635.9m | €596.8m | €583.4m | €621.8m | €586.7m | €520.6m | €418.4m | €375.0m | €345.5m | €324.9m |
| Shares outstanding | 10m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €27.8m | €20.9m | €13.1m | €15.8m | €13.2m | €11.3m | €9.8m | €2.0m | €9.1m | €12.1m |
| Capital spending | −€3,000 | — | −€99,000 | −€10,000 | −€573,000 | −€3,000 | −€28,000 | −€1,000 | −€9,000 | −€26,000 |
| Free cash flow | €27.8m | €20.9m | €13.0m | €15.8m | €12.7m | €11.3m | €9.8m | €2.0m | €9.1m | €12.1m |
| Dividends paid | −€14.3m | −€13.8m | −€18.3m | −€8.7m | −€6.7m | −€8.3m | −€8.2m | −€8.0m | −€13.5m | −€11.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €18.2m | €17.7m | €17.1m | €15.1m | €15.0m | €17.8m | €13.9m | €13.0m |
| Gross profit | €18.2m | €17.4m | €17.1m | €14.2m | €13.7m | €16.6m | €12.6m | €11.9m |
| Operating income | €16.9m | €18.3m | €23.3m | €10.9m | €14.3m | €12.1m | €11.1m | €13.5m |
| Net income | −€118.8m | €8.9m | €19.4m | €17.3m | €10.0m | −€28.7m | €2.6m | −€12.5m |
| Diluted earnings per share | -15.75 | 0.90 | 1.96 | 2.53 | 1.46 | -4.19 | 0.38 | -1.85 |
| Cash from operations | — | €13.0m | €13.0m | €10.0m | €10.0m | €2.0m | €10.0m | €8.0m |
| Total assets | — | €994.8m | €898.0m | €882.2m | €868.1m | €856.8m | €895.8m | €890.7m |
| Cash and short-term investments | — | €109,000 | €163,000 | €181,000 | €303,000 | €653,000 | €4.3m | €2.7m |
| Debt | — | €334.2m | €264.2m | €261.2m | €267.7m | €251.9m | €251.5m | €242.9m |
| Shareholders' equity | — | €635.9m | €602.1m | €596.8m | €579.6m | €583.3m | €612.0m | €621.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 11.3% | 8.6% |
| Operating income | -8.5% | -21.9% | 9.5% |
| Net income | -13.6% | -23.9% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.9% | 92.0% | 88.4% | 88.4% |
| Operating margin | 89.9% | 72.7% | 135.5% | 123.0% |
| Net margin | 85.7% | 61.8% | 155.9% | 174.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 12.9 | -13.1 | 8.7 | 6.1 | 3.6 | 10.4 | 11.6 | 10.3 | 6.9 |
| Price to sales | 14.6 | 11.8 | 12.3 | 14.7 | 17.3 | 19.6 | 21.8 | 23.2 | 18.1 | 16.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.07 | 2.08 | 2.01 | 3.56 | 1.30 | 1.00 | 1.24 | 1.24 |
- 4-for-1 split · 5 Oct 2007
- 1-to-1 reverse split · 30 Jan 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.