I 
2,077.00
+1.32%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 354.6m
FY2016FY2025
Net income
ILS 21.2m
FY2016FY2025
Free cash flow
−ILS 7.1m
FY2016FY2025
Shareholders' equity
ILS 124.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 354.6m | ILS 303.1m | ILS 266.3m | ILS 226.4m | ILS 196.0m | ILS 164.1m | ILS 149.0m | ILS 154.2m | ILS 140.2m | ILS 151.3m |
| Gross profit | ILS 83.8m | ILS 70.8m | ILS 49.6m | ILS 35.9m | ILS 31.5m | ILS 25.4m | ILS 23.9m | ILS 18.7m | ILS 23.3m | ILS 22.6m |
| Research and development | ILS 1.0m | — | — | — | — | — | — | — | — | — |
| Operating income | ILS 39.4m | ILS 35.7m | ILS 19.7m | ILS 1.2m | ILS 3.5m | ILS 5.2m | ILS 2.9m | −ILS 1.2m | ILS 2.9m | ILS 2.2m |
| Net income | ILS 21.2m | ILS 24.9m | ILS 6.2m | −ILS 1.5m | ILS 1.5m | ILS 2.1m | ILS 101,000 | −ILS 4.2m | ILS 1.4m | ILS 374,000 |
| Diluted earnings per share | 4.23 | 4.91 | 1.27 | -0.30 | 0.30 | 0.42 | 0.02 | -0.84 | 0.28 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 373.3m | ILS 331.7m | ILS 229.6m | ILS 237.8m | ILS 215.4m | ILS 162.1m | ILS 154.5m | ILS 150.8m | ILS 160.8m | ILS 162.6m |
| Cash and short-term investments | ILS 2.9m | ILS 4.6m | ILS 14.9m | ILS 4.1m | ILS 10.2m | ILS 14.7m | ILS 15.1m | ILS 8.3m | ILS 10.0m | ILS 18.3m |
| Total liabilities | ILS 249.3m | ILS 214.5m | ILS 133.8m | ILS 149.3m | ILS 127.7m | ILS 74.0m | ILS 67.7m | ILS 57.7m | ILS 65.2m | ILS 61.5m |
| Debt | ILS 116.1m | ILS 93.5m | ILS 57.3m | ILS 60.8m | ILS 46.0m | ILS 17.0m | ILS 14.1m | ILS 14.0m | ILS 14.7m | ILS 15.9m |
| Shareholders' equity | ILS 124.0m | ILS 117.1m | ILS 95.8m | ILS 88.5m | ILS 87.2m | ILS 87.4m | ILS 86.4m | ILS 88.1m | ILS 90.4m | ILS 94.1m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 40,999 | −ILS 33.9m | ILS 20.6m | −ILS 15.9m | −ILS 10.0m | ILS 5.7m | ILS 11.2m | −ILS 3.8m | −ILS 3.8m | ILS 5.9m |
| Capital spending | −ILS 7.1m | −ILS 5.1m | −ILS 1.9m | −ILS 1.8m | −ILS 5.9m | −ILS 9.1m | −ILS 2.7m | −ILS 1.6m | −ILS 1.1m | −ILS 1.6m |
| Free cash flow | −ILS 7.1m | −ILS 39.0m | ILS 18.7m | −ILS 17.7m | −ILS 15.8m | −ILS 3.4m | ILS 8.5m | −ILS 5.3m | −ILS 4.9m | ILS 4.3m |
| Dividends paid | −ILS 12.5m | −ILS 4.5m | — | — | −ILS 1.8m | −ILS 1.8m | −ILS 1.8m | −ILS 1.8m | −ILS 2.8m | −ILS 3.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 147.8m | ILS 196.1m | ILS 158.5m | ILS 175.0m | ILS 128.1m | ILS 141.5m | ILS 124.8m | ILS 126.8m |
| Gross profit | ILS 31.6m | ILS 49.3m | ILS 37.0m | ILS 45.1m | ILS 25.7m | ILS 29.7m | ILS 19.9m | ILS 24.1m |
| Operating income | ILS 8.0m | ILS 26.6m | ILS 13.0m | ILS 27.8m | ILS 7.9m | ILS 14.5m | ILS 5.1m | ILS 8.3m |
| Net income | ILS 1.3m | ILS 15.4m | ILS 5.8m | ILS 19.7m | ILS 5.3m | ILS 4.3m | ILS 2.9m | ILS 5.4m |
| Diluted earnings per share | 0.25 | 3.07 | 1.16 | 3.87 | 1.04 | 0.88 | 0.60 | 1.08 |
| Cash from operations | −ILS 24.0m | −ILS 22.0m | ILS 22.0m | −ILS 43.0m | ILS 10.0m | ILS 20.0m | — | −ILS 11.0m |
| Capital spending | −ILS 1.0m | −ILS 3.0m | −ILS 3.0m | −ILS 3.0m | −ILS 1.0m | — | −ILS 1.0m | — |
| Free cash flow | −ILS 25.0m | −ILS 25.0m | ILS 19.0m | −ILS 46.0m | ILS 9.0m | — | — | — |
| Total assets | ILS 362.1m | ILS 373.3m | ILS 307.3m | ILS 331.7m | ILS 229.7m | ILS 229.6m | ILS 236.8m | ILS 237.8m |
| Cash and short-term investments | ILS 3.1m | ILS 2.9m | ILS 5.1m | ILS 4.6m | ILS 7.2m | ILS 14.9m | ILS 4.0m | ILS 4.1m |
| Debt | ILS 137.9m | ILS 109.9m | ILS 77.6m | ILS 82.5m | ILS 35.9m | ILS 48.1m | ILS 50.4m | ILS 47.6m |
| Shareholders' equity | ILS 124.3m | ILS 124.0m | ILS 109.4m | ILS 117.1m | ILS 97.7m | ILS 95.8m | ILS 91.7m | ILS 88.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 16.7% | 10.9% |
| Operating income | 221.3% | 49.8% | 19.1% |
| Net income | — | 58.4% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 20.9% | 19.7% | 18.4% |
| Operating margin | 11.4% | 8.3% | 6.9% | 5.3% |
| Net margin | 7.0% | 4.4% | 3.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.7 | 6.9 | 13.9 | -36.3 | 54.0 | 41.3 | — | -10.9 | 56.9 | 226.7 |
| Price to sales | 1.2 | 0.6 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Apr 2025.
| FY2025 | FY2024 | FY2021 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.49 | 0.898 | 0.354 | 0.559 | 0.599 | 0.599 | 1.697 | 1.697 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.