I 
102.25
-0.49%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.78bn
FY2016FY2025
Net income
€217.6m
FY2016FY2025
Free cash flow
€302.0m
FY2016FY2025
Shareholders' equity
€2.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.78bn | €4.73bn | €4.44bn | €4.60bn | €3.44bn | €2.77bn | €2.69bn | €2.38bn | €1.91bn | €1.71bn |
| Operating income | €364.6m | €425.1m | €428.5m | €461.7m | €305.5m | €191.8m | €176.1m | €162.6m | €125.2m | €119.6m |
| Net income | €217.6m | €278.2m | €292.3m | €313.1m | €207.3m | €120.1m | €108.0m | €100.1m | €77.3m | €73.0m |
| Diluted earnings per share | 3.68 | 4.83 | 5.12 | 5.48 | 3.64 | 2.11 | 2.06 | 1.91 | 1.47 | 1.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.64bn | €4.88bn | €4.15bn | €3.64bn | €3.27bn | €2.71bn | €2.19bn | €1.95bn | €1.65bn | €1.48bn |
| Cash and short-term investments | €238.6m | €522.8m | €394.5m | €222.0m | €177.9m | €169.0m | €104.4m | €85.2m | €61.4m | €56.5m |
| Total liabilities | €2.59bn | €2.66bn | €2.43bn | €1.97bn | €1.81bn | €1.45bn | €1.32bn | €1.16bn | €925.1m | €761.4m |
| Debt | €1.62bn | €1.71bn | €1.58bn | €973.4m | €807.7m | €700.9m | €800.2m | €688.7m | €547.6m | €377.9m |
| Shareholders' equity | €2.04bn | €2.21bn | €1.72bn | €1.67bn | €1.46bn | €1.26bn | €866.5m | €786.3m | €729.2m | €722.1m |
| Shares outstanding | 59m | 58m | 57m | 57m | 57m | 57m | 52m | 52m | 52m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €322.3m | €279.2m | €420.0m | €298.8m | €196.3m | €242.4m | €174.1m | €114.3m | €114.0m | €100.2m |
| Capital spending | −€20.3m | −€26.5m | −€37.5m | −€21.3m | −€18.7m | −€22.3m | −€17.7m | −€12.7m | −€12.8m | −€6.5m |
| Free cash flow | €302.0m | €252.8m | €382.5m | €277.6m | €177.5m | €220.0m | €156.4m | €101.5m | €101.1m | €93.7m |
| Dividends paid | −€127.0m | −€127.7m | −€135.1m | −€92.2m | −€58.1m | −€47.3m | −€42.1m | −€32.6m | −€28.8m | −€23.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.64bn | €2.31bn | €2.49bn | €2.34bn | €2.39bn | €2.16bn | €2.29bn | €2.28bn |
| Operating income | €232.5m | €153.0m | €218.3m | €211.2m | €220.1m | €189.5m | €241.7m | €213.1m |
| Net income | €142.3m | €87.9m | €129.7m | €137.0m | €141.3m | €139.6m | €152.7m | €136.0m |
| Diluted earnings per share | 2.41 | 1.49 | 2.19 | 2.38 | 2.45 | 2.45 | 2.67 | 2.38 |
| Cash from operations | €169.0m | €214.0m | €107.0m | €132.0m | €146.0m | €248.0m | €171.0m | €488.0m |
| Capital spending | −€5.0m | −€8.0m | −€4.0m | −€7.0m | −€6.0m | −€24.0m | −€13.0m | −€25.0m |
| Free cash flow | €164.0m | €206.0m | €103.0m | €125.0m | €140.0m | €224.0m | €158.0m | €463.0m |
| Total assets | €4.95bn | €4.64bn | €4.63bn | €4.88bn | €4.49bn | €4.15bn | €3.95bn | €3.64bn |
| Cash and short-term investments | €248.7m | €238.6m | €190.4m | €522.8m | €223.8m | €392.2m | €219.8m | €222.0m |
| Debt | €734.0m | €1.62bn | €356.0m | €1.61bn | €573.2m | €1.20bn | €40.0m | €972.9m |
| Shareholders' equity | €2.12bn | €2.04bn | €1.98bn | €2.21bn | €1.75bn | €1.72bn | €1.66bn | €1.67bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.6% | 9.6% | 10.2% | 10.1% | 8.8% | 6.7% |
| Net margin | 4.6% | 5.9% | 6.6% | 6.8% | 6.0% | 4.3% |
| Return on equity | 10.7% | 12.6% | 16.9% | 18.7% | 14.2% | 9.6% |
| Return on assets | 4.7% | 5.7% | 7.0% | 8.6% | 6.3% | 4.4% |
| Free cash flow yield | 5.5% | 5.1% | 7.7% | 5.4% | 3.6% | 4.4% |
| Revenue growth | 1.1% | 6.4% | -3.5% | 33.9% | 23.8% | 3.2% |
| Earnings growth | -21.8% | -4.8% | -6.6% | 51.0% | 72.5% | 11.2% |
| Current ratio | 1.73x | 1.98x | 1.75x | 1.74x | 1.34x | 1.41x |
| Debt to equity | 0.79x | 0.74x | 0.93x | 0.56x | 0.54x | 0.67x |
| Equity ratio | 44.0% | 45.4% | 41.5% | 45.9% | 44.6% | 46.4% |
| Interest coverage | 3.48x | 6.27x | 9.13x | 16.98x | 16.65x | 9.07x |
| Buybacks as a share of market value | -2.6% | -0.9% | 0.1% | -0.3% | -0.1% | -8.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 11.5% | 12.1% |
| Operating income | -7.6% | 13.7% | 14.9% |
| Net income | -11.4% | 12.6% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 9.1% | 8.8% | 8.2% |
| Net margin | 5.2% | 5.9% | 5.8% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 29.7 | 30.8 | 24.3 | 53.5 | 49.4 | 37.8 | 29.4 | 35.6 | 29.1 |
| Price to sales | 1.0 | 1.8 | 2.0 | 1.6 | 3.2 | 2.1 | 1.5 | 1.2 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.81 | 2.15 | 2.24 | 4.74 | 1.62 | 1.02 | 0.90 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.