I 
0.63
-1.80%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$38.4m
FY2016FY2025
Net income
−$7.9m
FY2016FY2025
Free cash flow
$3.3m
FY2016FY2025
Shareholders' equity
−$602,186
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $38.4m | $37.9m | $34.3m | $38.1m | $23.9m | $11.2m | $6.4m | $3.6m | $3.1m | — |
| Research and development | — | — | — | — | $7,720 | $95,451 | $163,531 | $58,253 | — | — |
| Operating income | −$6.0m | −$5.8m | −$9.0m | −$21.6m | −$16.2m | −$5.8m | −$7.2m | $2.2m | −$87,710 | −$10,703 |
| Net income | −$7.9m | −$7.4m | −$6.7m | −$132.6m | −$12.5m | −$20.1m | −$5.1m | $1.2m | −$87,710 | −$11,054 |
| Diluted earnings per share | -40.43 | -72.27 | -89.60 | -3,148.98 | -329.81 | -4.56 | -42.90 | 843.72 | -62.65 | -0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.3m | $27.5m | $34.3m | $42.6m | $201.7m | $26.8m | $21.7m | $25,970 | $6,417 | $194 |
| Cash and short-term investments | $1.9m | $605,695 | $1.3m | $1.7m | $9.8m | $6.2m | $9.8m | $25,968 | $2,826 | $119 |
| Total liabilities | $24.8m | $25.3m | $24.6m | $25.9m | $57.9m | $17.9m | $3.4m | $176,620 | $327,051 | $303,302 |
| Debt | $11.4m | $12.6m | $9.7m | $8.1m | $20.5m | $694,829 | $736,940 | — | — | $4,521 |
| Shareholders' equity | −$602,186 | $3.7m | $10.2m | $15.9m | $141.2m | $7.8m | $17.3m | $7.1m | $8.0m | $8.0m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 4m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.3m | −$755,890 | −$5.7m | −$8.9m | −$24.1m | −$5.6m | −$4.2m | −$302,496 | $368,470 | — |
| Capital spending | −$9,124 | −$109,488 | −$407,774 | −$1.1m | −$3.2m | −$1.9m | −$1.1m | −$511,647 | −$298,987 | — |
| Free cash flow | $3.3m | −$865,378 | −$6.1m | −$10.0m | −$27.3m | −$7.5m | −$5.3m | −$814,144 | $69,483 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3m | $6.1m | $7.9m | $9.7m | $8.9m | $8.8m | $9.4m | $9.7m |
| Operating income | −$1.5m | −$1.2m | −$2.0m | −$2.9m | −$245,647 | $110,892 | −$13.8m | $668,861 |
| Net income | −$3.1m | −$1.6m | −$3.8m | −$2.6m | −$216,871 | $193,008 | −$709,568 | −$647,104 |
| Diluted earnings per share | -0.33 | -0.17 | -19.56 | -13.04 | -1.10 | 0.98 | -6.90 | -6.29 |
| Cash from operations | — | — | $1.0m | −$2.0m | — | $3.0m | −$2.0m | $1.0m |
| Total assets | $17.4m | $16.6m | $22.3m | $31.1m | $28.8m | $31.5m | $27.5m | $31.3m |
| Cash and short-term investments | $1.2m | $807,960 | $1.9m | $829,584 | $557,267 | $974,867 | $605,695 | $1.4m |
| Debt | $9.2m | $10.5m | $11.4m | $12.3m | $10.9m | $10.9m | $12.5m | $10.8m |
| Shareholders' equity | −$3.9m | −$3.5m | −$602,186 | $2.8m | $2.5m | $3.7m | $3.7m | $4.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 28.1% | — |
| Operating income | -34.9% | 0.6% | 69.1% |
| Net income | -60.9% | -17.0% | 73.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.5% | -28.5% | -35.0% | — |
| Net margin | -20.1% | -104.0% | -101.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -0.5 | -0.4 | -0.0 | -10.2 | -1729.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 5.3 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | 28% | 7% | -76% | -96% | -57% | 274% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 27 Aug 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.