I 
0.95p
+5.56%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€66,000
FY2016FY2025
Net income
−€2.8m
FY2016FY2025
Free cash flow
−€833,481
FY2016FY2025
Shareholders' equity
€2.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €66,000 | €1.5m | — | — | — | — | — | — | — | — |
| Gross profit | −€300,694 | €695,903 | −€785 | −€765 | −€891 | — | — | — | — | — |
| Operating income | −€1.6m | −€138,845 | −€324,917 | −€260,796 | −€294,996 | −€251,947 | −€366,816 | −€921,757 | −€267,507 | −€410,007 |
| Net income | −€2.8m | −€147,247 | −€324,917 | −€260,796 | −€336,433 | −€251,947 | −€368,863 | −€1.2m | −€267,507 | −€410,007 |
| Diluted earnings per share | -0.00 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €7.4m | €8.1m | €751,300 | €664,027 | €504,376 | €551,875 | €481,810 | €544,537 | €649,219 | €744,454 |
| Cash and short-term investments | €6,852 | −€29,600 | €101,018 | €23,399 | €52,123 | −€34,767 | −€30,403 | €212,410 | −€19,464 | €61,742 |
| Total liabilities | €4.9m | €2.4m | €956,546 | €648,160 | €227,713 | €205,147 | €192,711 | €55,804 | €78,934 | €179,085 |
| Debt | €1.2m | €889,721 | €662,286 | €353,143 | — | — | — | — | — | — |
| Shareholders' equity | €2.5m | €5.7m | −€205,246 | €15,867 | €276,663 | €346,728 | €289,099 | €488,733 | €570,285 | €565,369 |
| Shares outstanding | 781m | 7m | 685m | 623m | 311m | 311m | 510m | 510m | 510m | 510m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€193,481 | −€305,098 | −€13,685 | €163,264 | −€170,310 | −€312,570 | −€270,899 | −€852,878 | −€353,629 | −€379,778 |
| Capital spending | −€640,000 | −€164,626 | −€12,500 | −€191,988 | −€9,168 | −€1,370 | −€141,143 | −€28,550 | — | −€62,941 |
| Free cash flow | −€833,481 | −€469,724 | −€26,185 | −€28,724 | −€179,478 | −€313,940 | −€412,042 | −€881,428 | −€353,629 | −€442,719 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €31,956 | −€1,000 | €67,000 | €33,500 | €32,187 | €1.5m | — | — |
| Gross profit | −€304,356 | −€165,121 | −€135,574 | −€67,787 | −€295,917 | €981,634 | −€459 | −€445 |
| Operating income | −€873,928 | −€1.3m | −€376,582 | −€188,291 | −€344,480 | €204,536 | −€312,654 | −€10,762 |
| Net income | −€865,274 | −€2.5m | −€348,330 | −€174,165 | −€193,875 | €46,600 | −€312,654 | −€10,762 |
| Diluted earnings per share | -0.00 | -0.00 | -0.05 | -0.03 | -0.03 | 0.00 | -0.00 | -0.00 |
| Cash from operations | −€1.0m | — | — | — | — | — | — | — |
| Total assets | €7.5m | €7.4m | €8.1m | €8.1m | €7.6m | €7.2m | €751,300 | €772,556 |
| Cash and short-term investments | €67,081 | €6,852 | −€7,832 | −€7,832 | €9,527 | €7,036 | €101,018 | €101,420 |
| Debt | €638,127 | €1.2m | €1.0m | — | €929,008 | €794,868 | €662,286 | €493,850 |
| Shareholders' equity | €2.3m | €2.5m | €5.6m | €5.6m | €5.2m | €4.9m | −€205,246 | €4,852 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 84.3% | 45.3% | 22.1% |
| Net income | 121.3% | 62.2% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | — | — | — |
| Operating margin | -111.4% | — | — | — |
| Net margin | -187.0% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -0.3 | -58.4 | -16.8 | -8.1 | -13.2 | -16.7 |
| Price to sales | 78.4 | 0.0 | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.