I 
0.03
-2.86%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.7m
FY2017FY2026
Net income
−A$3.8m
FY2017FY2026
Free cash flow
−A$3.1m
FY2017FY2026
Shareholders' equity
A$11.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.7m | A$7.3m | A$4.9m | A$1.8m | A$765,193 | A$145,776 | A$2.5m | A$2.4m | A$1.8m | A$1.4m |
| Gross profit | A$5.0m | A$4.8m | A$3.3m | A$1.3m | A$523,502 | A$94,705 | A$1.8m | A$1.7m | A$1.3m | A$922,157 |
| Research and development | A$1.9m | A$3.6m | A$5.4m | A$2.6m | A$657,715 | A$1.4m | A$1.2m | A$1.0m | A$2.3m | A$4.6m |
| Operating income | −A$4.7m | −A$5.3m | −A$5.8m | −A$6.0m | −A$4.1m | −A$8.4m | −A$3.4m | −A$4.7m | −A$3.2m | −A$8.4m |
| Net income | −A$3.8m | −A$5.2m | −A$6.9m | −A$3.8m | −A$2.9m | −A$8.4m | −A$2.9m | −A$4.7m | −A$3.0m | −A$6.8m |
| Diluted earnings per share | -0.01 | -0.02 | -0.03 | -0.02 | -0.01 | -0.04 | -0.01 | -0.03 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.0m | A$10.1m | A$15.5m | A$22.0m | A$24.9m | A$27.1m | A$6.2m | A$8.6m | A$9.2m | A$8.3m |
| Cash and short-term investments | A$9.0m | A$5.9m | A$11.7m | A$19.0m | A$22.1m | A$25.0m | A$3.3m | A$5.1m | A$4.7m | A$4.0m |
| Total liabilities | A$2.0m | A$2.1m | A$2.8m | A$2.4m | A$1.7m | A$1.2m | A$558,250 | A$1.2m | A$803,338 | A$1.7m |
| Debt | — | A$117,127 | A$173,497 | A$189,092 | A$209,787 | A$20,498 | A$61,106 | A$42,176 | — | A$365,864 |
| Shareholders' equity | A$11.0m | A$8.1m | A$12.7m | A$19.6m | A$23.2m | A$25.9m | A$5.6m | A$7.4m | A$8.4m | A$6.6m |
| Shares outstanding | 325m | 274m | 229m | 228m | 228m | 227m | 219m | 175m | 136m | 130m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.1m | −A$6.1m | −A$5.9m | −A$2.5m | −A$3.1m | −A$4.1m | −A$3.2m | −A$1.8m | −A$3.5m | −A$7.0m |
| Capital spending | −A$4,754 | −A$2 | −A$195 | −A$7,739 | −A$10,048 | −A$6,630 | −A$864 | −A$2,047 | −A$6,594 | −A$5,696 |
| Free cash flow | −A$3.1m | −A$6.1m | −A$5.9m | −A$2.5m | −A$3.1m | −A$4.1m | −A$3.2m | −A$1.8m | −A$3.5m | −A$7.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.5m | A$4.2m | A$3.3m | A$1.6m | A$4.0m | A$2.5m | A$2.4m | A$1.2m |
| Gross profit | A$2.3m | A$2.7m | A$2.1m | A$1.1m | A$2.7m | A$1.8m | A$1.6m | A$881,227 |
| Operating income | −A$2.4m | −A$2.3m | −A$2.8m | −A$1.4m | −A$2.5m | −A$2.0m | −A$3.8m | −A$2.6m |
| Net income | −A$1.9m | −A$1.9m | −A$2.7m | −A$1.4m | −A$2.5m | −A$4.9m | −A$2.1m | −A$1.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 |
| Cash from operations | — | −A$2.0m | −A$2.0m | −A$1.0m | −A$3.0m | −A$3.0m | −A$2.0m | −A$1.0m |
| Total assets | A$13.0m | A$15.1m | A$10.1m | A$10.1m | A$12.2m | A$15.5m | A$19.9m | A$22.0m |
| Cash and short-term investments | A$9.0m | A$10.0m | A$5.9m | A$5.9m | A$7.7m | A$11.7m | A$16.4m | A$19.0m |
| Debt | — | — | A$45,272 | A$45,272 | A$43,182 | A$40,556 | A$39,652 | A$38,767 |
| Shareholders' equity | A$11.0m | A$13.1m | A$8.1m | A$8.1m | A$10.3m | A$12.7m | A$17.5m | A$19.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 62.3% | 121.2% | 22.7% |
| Operating income | -7.6% | -10.8% | -5.4% |
| Net income | 0.5% | -14.5% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.9% | 66.3% | 66.3% | 67.4% |
| Operating margin | -67.2% | -100.8% | -151.7% | -196.2% |
| Net margin | -60.4% | -91.1% | -137.1% | -174.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -1.9 | -2.6 | -4.6 | -6.9 | -2.7 | -17.2 | -4.9 | -9.1 | -3.6 |
| Price to sales | 1.5 | 1.4 | 3.7 | 9.7 | 25.6 | 156.0 | 20.0 | 9.6 | 14.8 | 17.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 17 Nov 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.