I 
0.51
-0.97%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$203.7m
FY2017FY2026
Net income
A$999,000
FY2017FY2026
Free cash flow
A$14.1m
FY2017FY2026
Shareholders' equity
A$52.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$203.7m | A$174.9m | A$121.8m | A$24.3m | A$23.1m | A$25.5m | A$27.6m | A$19.7m | A$14.7m | A$11.5m |
| Research and development | — | A$314,000 | A$312,000 | A$199,000 | A$137,000 | A$1.1m | A$4.2m | A$358,000 | A$28,000 | A$23,012 |
| Operating income | A$8.4m | A$34.7m | A$11.1m | −A$4.1m | A$1.6m | −A$2.7m | −A$29.6m | −A$5.5m | −A$1.9m | A$1.7m |
| Net income | A$999,000 | −A$17.6m | −A$3.0m | −A$11.9m | −A$4.2m | −A$15.7m | −A$32.4m | −A$10.6m | −A$3.2m | A$1.7m |
| Diluted earnings per share | 0.00 | -0.05 | -0.01 | -0.07 | -0.03 | -0.46 | -3.27 | -1.22 | -2.71 | 1.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$264.0m | A$186.5m | A$154.4m | A$36.4m | A$40.7m | A$35.1m | A$46.0m | A$72.2m | A$33.9m | A$19.9m |
| Cash and short-term investments | A$42.7m | A$24.0m | A$25.5m | A$5.3m | A$7.0m | A$1.8m | A$4.1m | A$2.1m | A$2.1m | A$1.3m |
| Total liabilities | A$211.1m | A$146.0m | A$126.9m | A$38.1m | A$40.3m | A$67.3m | A$62.6m | A$61.7m | A$32.2m | A$15.5m |
| Debt | A$141.9m | A$95.6m | A$89.0m | A$30.1m | A$31.0m | A$54.1m | A$50.9m | A$42.4m | A$20.3m | A$7.4m |
| Shareholders' equity | A$52.9m | A$40.3m | A$27.4m | −A$1.7m | A$448,000 | −A$32.2m | −A$16.6m | A$10.4m | A$1.7m | A$4.4m |
| Shares outstanding | 412m | 372m | 314m | 164m | 138m | 34m | 10m | 9m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$22.0m | A$10.6m | A$8.1m | −A$3.1m | −A$2.0m | A$2.5m | −A$4.4m | −A$1.6m | −A$122,436 | A$1.3m |
| Capital spending | −A$7.9m | −A$10.2m | −A$19.4m | −A$1.5m | −A$1.6m | −A$2.5m | −A$2.7m | −A$4.3m | −A$3.2m | −A$2.2m |
| Free cash flow | A$14.1m | A$358,000 | −A$11.3m | −A$4.6m | −A$3.7m | A$4,000 | −A$7.1m | −A$5.9m | −A$3.4m | −A$871,276 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$105.6m | A$98.0m | A$94.0m | A$80.8m | A$66.1m | A$55.7m | A$27.9m | A$17.0m |
| Operating income | A$6.3m | A$4.4m | A$18.9m | A$15.7m | A$2.9m | A$8.3m | A$4.6m | −A$2.0m |
| Net income | A$3.4m | −A$2.4m | −A$8.6m | −A$9.1m | A$1.3m | −A$3.0m | −A$1.4m | −A$7.3m |
| Diluted earnings per share | 0.01 | -0.01 | -0.02 | -0.03 | 0.00 | -0.02 | -0.01 | -0.04 |
| Cash from operations | A$14.0m | A$7.0m | A$8.0m | A$1.0m | A$6.0m | A$1.0m | — | −A$2.0m |
| Capital spending | −A$3.0m | −A$4.0m | −A$5.0m | −A$5.0m | −A$8.0m | −A$10.0m | −A$5.0m | — |
| Free cash flow | A$11.0m | A$3.0m | A$3.0m | −A$4.0m | −A$2.0m | −A$9.0m | — | — |
| Total assets | A$264.0m | A$207.1m | A$186.5m | A$177.7m | A$154.4m | A$119.2m | A$119.2m | A$40.7m |
| Cash and short-term investments | A$42.7m | A$36.2m | A$24.0m | A$26.2m | A$25.5m | A$8.9m | A$8.9m | A$7.0m |
| Debt | A$128.7m | A$98.8m | A$95.6m | A$91.5m | A$89.0m | A$83.7m | A$3.6m | A$30.1m |
| Shareholders' equity | A$52.9m | A$49.7m | A$40.3m | A$43.5m | A$27.4m | A$7.5m | A$7.5m | A$448,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 103.2% | 51.6% | 39.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.4% | 9.6% | 8.5% | 1.3% |
| Net margin | -4.4% | -6.0% | -9.0% | -15.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 216.4 | -14.9 | -58.5 | -6.1 | -4.4 | -0.9 | -0.3 | -1.6 | -0.8 | 1.4 |
| Price to sales | 1.1 | 1.5 | 1.4 | 3.0 | 0.8 | 0.6 | 0.3 | 0.8 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 7 Dec 2021
- 7-to-1 reverse split · 27 Nov 2017
- 1-to-1 reverse split · 7 Aug 2015
- 100-to-1 reverse split · 30 Jun 2010
- 10-to-1 reverse split · 3 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.