GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Indomobil Sukses Internasional Tbk PT IMAS.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

680

-0.73%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 30.51trn

FY2016FY2025

Net income

IDR 132.34bn

FY2016FY2025

Free cash flow

−IDR 3.05trn

FY2016FY2025

Shareholders' equity

IDR 13.44trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 30.51trnIDR 29.32trnIDR 28.89trnIDR 25.58trnIDR 19.17trnIDR 15.23trnIDR 18.62trnIDR 17.54trnIDR 15.36trnIDR 15.05trn
Gross profitIDR 5.79trnIDR 5.54trnIDR 5.83trnIDR 4.83trnIDR 3.69trnIDR 3.36trnIDR 3.70trnIDR 3.43trnIDR 3.07trnIDR 2.67trn
Research and developmentIDR 1.21bnIDR 3.79bnIDR 755.0mIDR 2.61bnIDR 4.13bnIDR 25.19bnIDR 275.6mIDR 540.5mIDR 217.3mIDR 417.7m
Operating incomeIDR 2.86trnIDR 2.96trnIDR 2.79trnIDR 2.25trnIDR 1.31trnIDR 794.21bnIDR 1.74trnIDR 1.33trnIDR 1.37trnIDR 572.89bn
Net incomeIDR 132.34bnIDR 233.74bnIDR 632.52bnIDR 443.50bn−IDR 264.78bn−IDR 545.89bnIDR 121.77bnIDR 23.26bn−IDR 109.63bn−IDR 289.42bn
Diluted earnings per share33.1358.52158.36111.03-66.29-136.4741.958.01-37.77-99.71

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 78.50trnIDR 67.64trnIDR 62.91trnIDR 57.45trnIDR 51.02trnIDR 48.41trnIDR 44.70trnIDR 40.96trnIDR 31.38trnIDR 25.63trn
Cash and short-term investmentsIDR 6.23trnIDR 3.17trnIDR 3.55trnIDR 4.55trnIDR 3.65trnIDR 3.90trnIDR 2.38trnIDR 1.15trnIDR 1.30trnIDR 1.57trn
Total liabilitiesIDR 62.46trnIDR 51.61trnIDR 47.44trnIDR 43.28trnIDR 38.18trnIDR 35.69trnIDR 35.29trnIDR 30.63trnIDR 22.09trnIDR 18.92trn
DebtIDR 51.33trnIDR 44.08trnIDR 39.66trnIDR 35.85trnIDR 31.63trnIDR 30.61trnIDR 30.13trnIDR 25.53trnIDR 19.20trnIDR 16.54trn
Shareholders' equityIDR 13.44trnIDR 13.41trnIDR 13.12trnIDR 11.85trnIDR 11.02trnIDR 10.83trnIDR 8.10trnIDR 9.11trnIDR 8.21trnIDR 5.63trn
Shares outstanding3,994m3,994m3,994m3,994m3,994m4,000m2,903m2,903m2,903m2,903m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 163.39bn−IDR 1.62trn−IDR 352.94bnIDR 805.98bnIDR 2.44trnIDR 3.45trn−IDR 615.12bn−IDR 2.24trn−IDR 601.61bnIDR 118.81bn
Capital spending−IDR 2.89trn−IDR 1.96trn−IDR 2.28trn−IDR 1.90trn−IDR 1.69trn−IDR 1.37trn−IDR 4.35trn−IDR 2.29trn−IDR 1.32trn−IDR 830.64bn
Free cash flow−IDR 3.05trn−IDR 3.58trn−IDR 2.63trn−IDR 1.09trnIDR 744.50bnIDR 2.08trn−IDR 4.96trn−IDR 4.53trn−IDR 1.92trn−IDR 711.83bn
Dividends paid−IDR 160.86bn−IDR 182.81bn−IDR 163.89bn−IDR 152.66bn−IDR 58.69bn−IDR 42.78bn−IDR 37.65bn−IDR 79.41bn−IDR 90.61bn−IDR 56.38bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 8.86trnIDR 8.51trnIDR 7.78trnIDR 7.96trnIDR 7.22trnIDR 7.54trnIDR 7.60trnIDR 7.32trn
Gross profitIDR 1.57trnIDR 1.53trnIDR 1.57trnIDR 1.45trnIDR 2.03trnIDR 1.35trnIDR 1.51trnIDR 1.33trn
Operating incomeIDR 632.30bnIDR 617.92bnIDR 306.96bnIDR 442.41bnIDR 730.82bnIDR 663.53bnIDR 663.47bnIDR 502.27bn
Net incomeIDR 9.52bnIDR 1.58bn−IDR 125.26bnIDR 214.44bnIDR 37.89bnIDR 5.26bnIDR 152.24bnIDR 42.04bn
Diluted earnings per share2.380.40-31.3653.699.491.3238.1110.53
Cash from operations−IDR 1.95trn−IDR 3.24trnIDR 1.25trn−IDR 72.64bn−IDR 987.25bnIDR 476.96bn−IDR 215.44bn−IDR 595.71bn
Capital spending−IDR 596.28bn−IDR 490.98bn−IDR 941.47bn−IDR 768.85bn−IDR 635.02bn−IDR 544.81bn−IDR 737.10bn−IDR 347.97bn
Free cash flow−IDR 2.55trn−IDR 3.73trnIDR 305.13bn−IDR 841.49bn−IDR 1.62trn−IDR 67.85bn−IDR 952.54bn−IDR 943.69bn
Total assetsIDR 85.03trnIDR 80.80trnIDR 78.50trnIDR 72.12trnIDR 70.19trnIDR 68.85trnIDR 67.64trnIDR 67.99trn
Cash and short-term investmentsIDR 5.30trnIDR 5.04trnIDR 6.23trnIDR 2.23trnIDR 2.96trnIDR 3.02trnIDR 3.17trnIDR 5.45trn
DebtIDR 28.21trnIDR 53.25trnIDR 51.33trnIDR 48.42trnIDR 46.64trnIDR 45.16trnIDR 44.11trnIDR 44.85trn
Shareholders' equityIDR 14.17trnIDR 13.73trnIDR 13.44trnIDR 13.10trnIDR 13.39trnIDR 13.47trnIDR 13.41trnIDR 13.03trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin19.0%18.9%20.2%18.9%19.3%22.0%
Operating margin9.4%10.1%9.7%8.8%6.8%5.2%
Net margin0.4%0.8%2.2%1.7%-1.4%-3.6%
Return on equity1.0%1.7%4.8%3.7%-2.4%-5.0%
Return on assets0.2%0.3%1.0%0.8%-0.5%-1.1%
Free cash flow yield78.5%9.9%55.4%77.9%118.9%138.6%
Revenue growth4.0%1.5%12.9%33.4%25.9%-18.2%
Earnings growth-43.4%-63.0%42.6%-267.5%-51.5%-548.3%
Current ratio0.93x1.00x0.87x0.75x0.72x0.76x
Debt to equity3.81x3.29x3.04x3.03x2.87x2.82x
Equity ratio17.1%19.8%20.9%20.6%21.6%22.4%
Interest coverage1.11x1.18x1.30x1.41x0.77x0.47x
R&D as a share of sales0.0%0.0%0.0%0.0%0.0%0.2%
Buybacks as a share of market value0.0%0.0%0.0%-0.0%0.2%-37.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.0%14.9%5.4%
Operating income8.3%29.2%10.7%
Net income-33.2%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.9%19.2%19.5%19.1%
Operating margin9.7%9.5%8.7%8.1%
Net margin0.6%1.3%0.4%0.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings34.415.58.87.8-13.2-11.126.2256.8-21.2-12.5
Price to sales0.10.10.20.10.20.40.20.30.10.2

Dividends and splits

Per share, in the currency the company pays

Paid for 14 years. Last went ex-dividend on 8 Jul 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year4.004.0010.0010.004.004.004.7634.763
  • 2-for-1 split · 7 Jun 2012
  • 2-for-1 split · 27 Apr 1998

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.