M 
11.40
+0.53%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.08bn
FY2016FY2025
Net income
€15.4m
FY2016FY2025
Free cash flow
€36.9m
FY2016FY2025
Shareholders' equity
€514.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.08bn | €1.88bn | €1.78bn | €1.61bn | €1.36bn | €626.5m | €516.8m | €327.8m | €253.6m | €133.2m |
| Gross profit | €91.9m | €151.5m | €108.6m | €106.9m | €68.5m | €37.6m | €34.0m | €23.1m | €17.4m | €7.4m |
| Research and development | — | — | — | — | — | — | €428,000 | €90,000 | — | — |
| Operating income | €41.7m | €31.7m | €31.4m | €29.0m | €15.3m | €9.5m | €14.4m | €7.4m | €6.8m | −€821,485 |
| Net income | €15.4m | €12.5m | €18.8m | €18.3m | €7.4m | €5.5m | €9.8m | €4.3m | €4.1m | −€3.2m |
| Diluted earnings per share | 0.63 | 0.49 | 0.79 | 0.77 | 0.37 | 0.35 | 0.62 | 0.30 | 0.32 | -0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €903.0m | €934.4m | €594.8m | €576.0m | €524.1m | €194.5m | €116.6m | €98.4m | €61.7m | €47.9m |
| Cash and short-term investments | €81.8m | €106.0m | €71.0m | €79.2m | €168.4m | €19.8m | €15.6m | €11.8m | €16.7m | €17.1m |
| Total liabilities | €388.8m | €424.2m | €125.9m | €127.9m | €130.0m | €52.1m | €34.9m | €27.9m | €16.0m | €13.8m |
| Debt | €200.2m | €241.4m | €17.4m | €21.2m | €49.7m | €19.2m | €6.2m | €203,200 | — | — |
| Shareholders' equity | €514.2m | €510.2m | €468.8m | €448.0m | €394.2m | €142.4m | €81.6m | €70.5m | €45.7m | €32.1m |
| Shares outstanding | 25m | 26m | 24m | 24m | 20m | 16m | 16m | 15m | 13m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €43.0m | €73.7m | €16.4m | €37.1m | €61.5m | −€38.1m | −€449,286 | −€3.1m | €816,000 | −€1.6m |
| Capital spending | −€6.1m | −€6.3m | −€1.2m | −€5.1m | −€12.8m | −€4.9m | −€2.1m | −€1.8m | −€5.3m | −€372,000 |
| Free cash flow | €36.9m | €67.4m | €15.2m | €32.1m | €48.7m | −€43.0m | −€2.5m | −€5.0m | −€4.5m | −€2.0m |
| Dividends paid | — | — | — | — | −€2.8m | −€1.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €547.3m | €527.6m | €548.7m | €538.3m | €507.1m | €484.7m | €482.5m | €493.2m |
| Gross profit | €20.1m | €22.6m | €23.7m | €49.5m | €51.0m | €47.8m | €46.0m | €46.6m |
| Operating income | €8.9m | €9.7m | €11.0m | €13.8m | €13.4m | €15.3m | €9.4m | €9.7m |
| Net income | €3.5m | €5.0m | −€4.5m | €7.2m | €6.3m | €6.4m | €2.1m | €4.0m |
| Diluted earnings per share | 0.14 | 0.20 | -0.19 | 0.29 | 0.26 | 0.26 | 0.08 | 0.16 |
| Cash from operations | −€2.0m | €10.0m | −€2.0m | €29.0m | €19.0m | €3.0m | €46.0m | −€6.0m |
| Capital spending | −€4.0m | −€2.0m | −€2.0m | −€1.0m | −€1.0m | −€1.0m | −€2.0m | −€1.0m |
| Free cash flow | −€6.0m | €8.0m | −€4.0m | €28.0m | €18.0m | €2.0m | €44.0m | −€7.0m |
| Total assets | €919.0m | €918.2m | €903.0m | €939.3m | €918.1m | €929.2m | €934.4m | €913.3m |
| Cash and short-term investments | €83.2m | €93.6m | €81.8m | €93.4m | €87.8m | €89.3m | €106.0m | €67.8m |
| Debt | €41.0m | €30.0m | €200.2m | €198.0m | €204.6m | €221.6m | €239.7m | €235.9m |
| Shareholders' equity | €523.5m | €519.7m | €514.2m | €518.1m | €523.3m | €516.8m | €510.2m | €507.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 27.1% | 423.4% |
| Operating income | 12.9% | 34.3% | — |
| Net income | -5.7% | 22.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 6.2% | 6.0% | 5.6% |
| Operating margin | 1.9% | 1.8% | 1.7% | 1.8% |
| Net margin | 0.7% | 0.9% | 0.8% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.1 | 26.9 | 20.1 | 22.7 | 105.8 | 106.5 | 42.5 | 45.3 | 62.0 | -19.3 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.9 | 0.8 | 0.6 | 1.0 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.