I 
13.60
+0.74%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 9.86bn
FY2016FY2025
Net income
THB 753.2m
FY2016FY2025
Free cash flow
THB 835.9m
FY2016FY2025
Shareholders' equity
THB 6.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 9.86bn | THB 9.78bn | THB 9.31bn | THB 8.89bn | THB 8.32bn | THB 8.12bn | THB 9.80bn | THB 9.66bn | THB 9.38bn | THB 9.36bn |
| Gross profit | THB 4.68bn | THB 4.49bn | THB 4.28bn | THB 4.01bn | THB 3.59bn | THB 3.71bn | THB 4.26bn | THB 4.26bn | THB 4.02bn | THB 3.49bn |
| Operating income | THB 995.6m | THB 1.12bn | THB 1.08bn | THB 995.4m | THB 775.8m | THB 772.4m | THB 816.7m | THB 824.0m | THB 846.9m | THB 806.9m |
| Net income | THB 753.2m | THB 745.3m | THB 726.0m | THB 659.1m | THB 453.2m | THB 421.2m | THB 596.1m | THB 542.9m | THB 494.4m | THB 489.9m |
| Diluted earnings per share | 1.49 | 1.48 | 1.44 | 1.31 | 0.89 | 0.84 | 1.16 | 1.36 | 1.24 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 13.26bn | THB 12.58bn | THB 12.32bn | THB 12.03bn | THB 12.36bn | THB 12.95bn | THB 12.20bn | THB 12.28bn | THB 12.32bn | THB 12.27bn |
| Cash and short-term investments | THB 176.6m | THB 210.6m | THB 273.5m | THB 74.8m | THB 107.1m | THB 106.4m | THB 525.0m | THB 326.4m | THB 625.2m | THB 552.8m |
| Total liabilities | THB 6.84bn | THB 6.41bn | THB 6.35bn | THB 6.36bn | THB 7.04bn | THB 7.87bn | THB 7.24bn | THB 7.71bn | THB 7.66bn | THB 8.02bn |
| Debt | THB 4.05bn | THB 3.86bn | THB 3.91bn | THB 4.10bn | THB 4.78bn | THB 5.88bn | THB 4.69bn | THB 5.10bn | THB 5.06bn | THB 5.59bn |
| Shareholders' equity | THB 6.42bn | THB 6.17bn | THB 5.96bn | THB 5.67bn | THB 5.31bn | THB 5.08bn | THB 4.96bn | THB 4.57bn | THB 4.53bn | THB 4.24bn |
| Shares outstanding | 505m | 505m | 505m | 505m | 507m | 501m | 514m | 400m | 400m | 505m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.76bn | THB 1.80bn | THB 1.67bn | THB 1.78bn | THB 1.81bn | THB 2.09bn | THB 1.58bn | THB 1.22bn | THB 1.37bn | THB 1.22bn |
| Capital spending | −THB 926.1m | −THB 936.5m | −THB 409.7m | −THB 371.0m | −THB 133.2m | −THB 307.9m | −THB 611.0m | −THB 818.2m | −THB 410.4m | −THB 1.30bn |
| Free cash flow | THB 835.9m | THB 858.6m | THB 1.26bn | THB 1.41bn | THB 1.68bn | THB 1.78bn | THB 965.4m | THB 405.0m | THB 957.8m | −THB 82.5m |
| Dividends paid | −THB 505.0m | −THB 505.0m | −THB 429.3m | −THB 303.0m | −THB 212.1m | −THB 308.0m | −THB 2.45bn | −THB 500.0m | −THB 200.0m | −THB 270.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.56bn | THB 2.44bn | THB 2.62bn | THB 2.47bn | THB 2.29bn | THB 2.48bn | THB 2.59bn | THB 2.42bn |
| Gross profit | THB 1.27bn | THB 1.17bn | THB 1.24bn | THB 1.18bn | THB 1.10bn | THB 1.16bn | THB 1.15bn | THB 1.13bn |
| Operating income | THB 269.7m | THB 278.6m | THB 234.0m | THB 280.1m | THB 271.6m | THB 306.1m | THB 257.1m | THB 288.9m |
| Net income | THB 212.7m | THB 185.4m | THB 180.0m | THB 182.2m | THB 175.7m | THB 215.4m | THB 171.8m | THB 193.8m |
| Diluted earnings per share | 0.42 | 0.37 | 0.36 | 0.36 | 0.35 | 0.43 | 0.34 | 0.38 |
| Cash from operations | THB 307.0m | THB 575.0m | THB 516.0m | THB 526.0m | THB 269.0m | THB 609.0m | THB 802.0m | THB 352.0m |
| Capital spending | −THB 188.0m | −THB 214.0m | −THB 327.0m | −THB 217.0m | −THB 188.0m | −THB 226.0m | −THB 390.0m | −THB 241.0m |
| Free cash flow | THB 119.0m | THB 361.0m | THB 189.0m | THB 309.0m | THB 81.0m | THB 383.0m | THB 412.0m | THB 111.0m |
| Total assets | THB 13.50bn | THB 13.44bn | THB 13.26bn | THB 12.94bn | THB 12.80bn | THB 12.59bn | THB 12.58bn | THB 12.69bn |
| Cash and short-term investments | THB 117.0m | THB 136.7m | THB 176.6m | THB 119.3m | THB 126.3m | THB 113.2m | THB 210.6m | THB 106.3m |
| Debt | THB 933.5m | THB 608.8m | THB 877.0m | THB 788.1m | THB 838.4m | THB 433.6m | THB 815.0m | THB 1.03bn |
| Shareholders' equity | THB 6.43bn | THB 6.60bn | THB 6.42bn | THB 6.24bn | THB 6.18bn | THB 6.38bn | THB 6.17bn | THB 6.03bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.4% | 45.9% | 46.0% | 45.1% | 43.2% | 45.7% |
| Operating margin | 10.1% | 11.4% | 11.6% | 11.2% | 9.3% | 9.6% |
| Net margin | 7.6% | 7.6% | 7.8% | 7.4% | 5.4% | 5.2% |
| Return on equity | 11.7% | 12.1% | 12.2% | 11.6% | 8.5% | 8.3% |
| Return on assets | 5.7% | 5.9% | 5.9% | 5.5% | 3.7% | 3.3% |
| Free cash flow yield | 39.7% | 40.4% | 30.7% | 31.8% | 28.6% | 35.6% |
| Revenue growth | 0.8% | 5.0% | 4.7% | 6.9% | 2.4% | -17.1% |
| Earnings growth | 1.1% | 2.7% | 10.2% | 45.4% | 7.6% | -29.3% |
| Current ratio | 0.93x | 0.99x | 1.01x | 0.81x | 0.80x | 1.02x |
| Debt to equity | 0.13x | 0.13x | 0.15x | 0.21x | 0.38x | 0.63x |
| Equity ratio | 48.4% | 49.0% | 48.4% | 47.1% | 43.0% | 39.2% |
| Interest coverage | 4.60x | 5.21x | 4.99x | 4.64x | 3.15x | 2.63x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.4% | -1.2% | 2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 4.0% | 0.7% |
| Operating income | 0.0% | 5.2% | -0.4% |
| Net income | 4.6% | 12.3% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.7% | 46.1% | 45.6% | 44.3% |
| Operating margin | 10.8% | 11.1% | 10.6% | 9.9% |
| Net margin | 7.6% | 7.6% | 6.9% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 10.8 | 16.6 | 14.3 | 20.8 | 15.1 | 12.2 |
| Price to sales | 0.7 | 0.8 | 1.3 | 1.1 | 1.1 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.00 | 1.00 | 0.85 | 0.60 | 0.347 | 0.538 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.