I
499.90
-3.94%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 38.5m
FY2015FY2024
Net income
−ILS 31.1m
FY2015FY2024
Free cash flow
−ILS 48.6m
FY2015FY2024
Shareholders' equity
ILS 131.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 38.5m | ILS 55.8m | ILS 12.2m | ILS 18.6m | — | — | — | — | — | — |
| Gross profit | ILS 2.5m | ILS 5.4m | ILS 1.1m | ILS 1.7m | — | — | — | — | — | — |
| Operating income | −ILS 14.6m | −ILS 13.7m | −ILS 19.3m | −ILS 13.3m | −ILS 11.3m | −ILS 15.2m | −ILS 9.8m | −ILS 15.6m | −ILS 6.4m | −ILS 2.8m |
| Net income | −ILS 31.1m | −ILS 26.2m | −ILS 36.9m | −ILS 12.9m | −ILS 12.7m | −ILS 15.6m | −ILS 12.5m | −ILS 17.9m | −ILS 14.9m | −ILS 1.8m |
| Diluted earnings per share | -0.51 | -0.46 | -0.71 | -0.34 | -0.49 | -0.60 | -0.48 | -0.69 | -0.94 | -0.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 277.7m | ILS 158.5m | ILS 141.9m | ILS 88.8m | ILS 7.2m | ILS 5.5m | ILS 5.0m | ILS 5.3m | ILS 8.4m | ILS 153,000 |
| Cash and short-term investments | ILS 116.4m | ILS 47.2m | ILS 35.5m | ILS 43.7m | ILS 25,000 | ILS 1.1m | ILS 725,000 | ILS 818,000 | ILS 3.4m | ILS 43,000 |
| Total liabilities | ILS 146.7m | ILS 201.3m | ILS 163.1m | ILS 78.6m | ILS 21.2m | ILS 12.4m | ILS 8.2m | ILS 6.7m | ILS 28.9m | ILS 31.7m |
| Debt | ILS 43.0m | ILS 91.5m | ILS 68.0m | ILS 34.7m | ILS 19.8m | ILS 10.5m | ILS 7.6m | ILS 6.1m | ILS 28.6m | ILS 31.6m |
| Shareholders' equity | ILS 131.0m | −ILS 42.8m | −ILS 21.2m | ILS 10.1m | −ILS 14.0m | −ILS 6.9m | −ILS 3.3m | −ILS 1.4m | −ILS 20.6m | −ILS 31.5m |
| Shares outstanding | 62m | 56m | 52m | 37m | 26m | 26m | 26m | 26m | 16m | 11m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 48.6m | −ILS 36.0m | −ILS 36.7m | −ILS 4.9m | −ILS 13.1m | −ILS 12.9m | −ILS 10.3m | −ILS 16.0m | −ILS 8.1m | −ILS 5.3m |
| Capital spending | −ILS 6,000 | −ILS 523,000 | −ILS 358,000 | — | — | — | — | — | −ILS 550,000 | — |
| Free cash flow | −ILS 48.6m | −ILS 36.6m | −ILS 37.0m | −ILS 4.9m | −ILS 13.1m | −ILS 12.9m | −ILS 10.3m | −ILS 16.0m | −ILS 8.6m | −ILS 5.3m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 13.6m | ILS 17.9m | ILS 22.6m | ILS 14.2m | ILS 12.6m | ILS 4.5m | ILS 7.1m | ILS 19.5m |
| Gross profit | ILS 2.0m | −ILS 1.9m | ILS 2.6m | −ILS 468,000 | ILS 1.4m | ILS 276,000 | ILS 1.3m | ILS 1.5m |
| Operating income | −ILS 4.5m | −ILS 5.4m | −ILS 1.6m | −ILS 5.2m | −ILS 2.2m | −ILS 4.7m | −ILS 3.6m | −ILS 3.9m |
| Net income | ILS 4.1m | −ILS 1.5m | −ILS 2.2m | −ILS 6.7m | −ILS 6.1m | −ILS 9.0m | −ILS 9.2m | −ILS 4.9m |
| Diluted earnings per share | 0.05 | -0.04 | -0.03 | -0.09 | -0.10 | -0.16 | -0.16 | -0.08 |
| Total assets | ILS 424.6m | ILS 285.1m | ILS 243.4m | ILS 277.7m | ILS 199.2m | ILS 165.7m | ILS 161.4m | ILS 158.5m |
| Cash and short-term investments | ILS 89.5m | ILS 55.0m | ILS 76.8m | ILS 116.4m | ILS 73.8m | ILS 44.5m | ILS 46.4m | ILS 47.2m |
| Debt | ILS 7.0m | ILS 50.8m | ILS 7.1m | ILS 42.6m | ILS 12.9m | ILS 148.3m | ILS 96.5m | ILS 91.1m |
| Shareholders' equity | ILS 136.7m | ILS 132.7m | ILS 134.1m | ILS 131.0m | ILS 74.4m | −ILS 59.3m | −ILS 51.6m | −ILS 42.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.5% | — | — |
| Operating income | 3.0% | -0.8% | -19.0% |
| Net income | 34.1% | 14.7% | -12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.4% | 8.6% | — | — |
| Operating margin | -30.0% | -48.7% | — | — |
| Net margin | -60.8% | -85.6% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.2 | -11.6 | -6.5 | -28.2 | -6.4 | -2.2 | -3.0 | -2.8 | -1.3 | -4.6 |
| Price to sales | 12.3 | 5.4 | 19.4 | 19.6 | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 15 May 2016
- 10-to-1 reverse split · 10 Feb 2013
- 7-for-1 split · 25 Jan 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.