3,540.00
+0.85%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 991.5m
FY2016FY2025
Net income
ILS 216.3m
FY2016FY2025
Free cash flow
−ILS 568.2m
FY2016FY2025
Shareholders' equity
ILS 1.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 991.5m | ILS 933.8m | ILS 896.4m | ILS 672.7m | ILS 478.1m | ILS 354.5m | ILS 427.0m | ILS 549.1m | ILS 622.6m | ILS 612.4m |
| Gross profit | ILS 494.4m | ILS 415.9m | ILS 386.3m | ILS 346.0m | ILS 198.9m | ILS 158.4m | ILS 183.0m | ILS 226.6m | ILS 182.2m | ILS 158.9m |
| Operating income | ILS 719.3m | ILS 757.1m | ILS 314.0m | ILS 699.4m | ILS 726.5m | ILS 145.2m | ILS 422.4m | ILS 333.7m | ILS 178.8m | ILS 243.5m |
| Net income | ILS 216.3m | ILS 91.3m | ILS 69.2m | ILS 221.5m | ILS 222.0m | ILS 23.9m | ILS 104.9m | ILS 45.9m | −ILS 6.6m | ILS 88.8m |
| Diluted earnings per share | 5.13 | 2.26 | 1.92 | 5.40 | 6.34 | 0.69 | 3.69 | 1.62 | -0.23 | 3.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 11.11bn | ILS 10.59bn | ILS 9.22bn | ILS 8.63bn | ILS 6.81bn | ILS 5.79bn | ILS 5.37bn | ILS 5.02bn | ILS 4.83bn | ILS 4.33bn |
| Cash and short-term investments | ILS 293.5m | ILS 814.7m | ILS 460.1m | ILS 486.7m | ILS 467.8m | ILS 379.4m | ILS 320.5m | ILS 134.9m | ILS 301.2m | ILS 297.7m |
| Total liabilities | ILS 7.48bn | ILS 7.38bn | ILS 6.38bn | ILS 5.98bn | ILS 4.82bn | ILS 4.22bn | ILS 3.95bn | ILS 3.72bn | ILS 3.64bn | ILS 3.18bn |
| Debt | ILS 6.06bn | ILS 6.14bn | ILS 5.20bn | ILS 4.73bn | ILS 3.86bn | ILS 3.53bn | ILS 3.12bn | ILS 2.95bn | ILS 2.93bn | ILS 2.51bn |
| Shareholders' equity | ILS 1.89bn | ILS 1.78bn | ILS 1.58bn | ILS 1.50bn | ILS 1.17bn | ILS 927.0m | ILS 897.8m | ILS 780.4m | ILS 733.3m | ILS 754.9m |
| Shares outstanding | 42m | 40m | 36m | 41m | 35m | 35m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 114.2m | −ILS 33.5m | −ILS 27.2m | ILS 255.6m | ILS 143.7m | −ILS 69.6m | ILS 13.3m | −ILS 30.3m | −ILS 73.9m | ILS 7.0m |
| Capital spending | −ILS 682.4m | −ILS 802.3m | −ILS 614.4m | −ILS 643.6m | −ILS 627.0m | −ILS 365.6m | −ILS 348.7m | −ILS 272.9m | −ILS 249.4m | −ILS 127.9m |
| Free cash flow | −ILS 568.2m | −ILS 835.8m | −ILS 641.6m | −ILS 388.0m | −ILS 483.2m | −ILS 435.2m | −ILS 335.4m | −ILS 303.3m | −ILS 323.3m | −ILS 120.9m |
| Dividends paid | −ILS 60.0m | — | −ILS 50.0m | −ILS 46.0m | −ILS 46.0m | −ILS 30.0m | −ILS 20.0m | −ILS 20.0m | −ILS 36.0m | −ILS 40.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 234.9m | ILS 247.1m | ILS 233.1m | ILS 320.0m | ILS 197.7m | ILS 240.8m | ILS 208.2m | ILS 220.6m |
| Gross profit | ILS 129.8m | ILS 125.1m | ILS 138.0m | ILS 161.8m | ILS 107.2m | ILS 109.5m | ILS 106.7m | ILS 104.4m |
| Operating income | ILS 217.0m | ILS 95.5m | ILS 97.0m | ILS 180.2m | ILS 257.2m | ILS 10.2m | ILS 285.7m | ILS 50.8m |
| Net income | ILS 39.8m | ILS 28.1m | ILS 171.0m | ILS 20.5m | ILS 24.0m | ILS 153,000 | ILS 87.4m | −ILS 75.3m |
| Diluted earnings per share | 0.94 | 0.66 | 4.06 | 0.49 | 0.57 | 0.00 | 2.16 | -1.86 |
| Cash from operations | −ILS 111.0m | ILS 88.0m | ILS 10.0m | ILS 41.0m | ILS 1.0m | ILS 60.0m | −ILS 215.0m | ILS 80.0m |
| Capital spending | −ILS 360.0m | −ILS 7.0m | −ILS 176.0m | −ILS 193.0m | −ILS 186.0m | −ILS 125.0m | −ILS 244.0m | −ILS 225.0m |
| Free cash flow | −ILS 471.0m | ILS 81.0m | −ILS 166.0m | −ILS 152.0m | −ILS 185.0m | −ILS 65.0m | −ILS 459.0m | −ILS 145.0m |
| Total assets | ILS 11.15bn | ILS 11.44bn | ILS 11.11bn | ILS 10.80bn | ILS 10.73bn | ILS 10.82bn | ILS 10.59bn | ILS 10.45bn |
| Cash and short-term investments | ILS 279.9m | ILS 673.8m | ILS 293.5m | ILS 333.4m | ILS 450.8m | ILS 749.3m | ILS 814.7m | ILS 813.8m |
| Debt | ILS 6.32bn | ILS 6.36bn | ILS 5.99bn | ILS 5.97bn | ILS 5.98bn | ILS 6.04bn | ILS 6.09bn | ILS 5.79bn |
| Shareholders' equity | ILS 1.78bn | ILS 1.83bn | ILS 1.89bn | ILS 1.78bn | ILS 1.79bn | ILS 1.81bn | ILS 1.78bn | ILS 1.76bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.9% | 44.5% | 43.1% | 51.4% | 41.6% | 44.7% |
| Operating margin | 93.8% | 79.3% | 35.0% | 117.1% | 148.7% | 40.9% |
| Net margin | 21.8% | 9.8% | 7.7% | 32.9% | 46.4% | 6.7% |
| Return on equity | 11.4% | 5.1% | 4.4% | 14.7% | 18.9% | 2.6% |
| Return on assets | 1.9% | 0.9% | 0.7% | 2.6% | 3.3% | 0.4% |
| Free cash flow yield | 0.5% | 0.5% | 0.4% | 0.6% | 0.6% | 0.2% |
| Revenue growth | 6.2% | 4.2% | 33.3% | 40.7% | 34.9% | -17.0% |
| Earnings growth | 136.9% | 32.0% | -68.8% | -0.2% | 830.7% | -77.3% |
| Current ratio | 0.74x | 1.22x | 0.36x | 1.14x | 1.24x | 1.70x |
| Debt to equity | 3.16x | 3.42x | 3.25x | 3.11x | 3.25x | 3.75x |
| Equity ratio | 17.1% | 16.8% | 17.1% | 17.4% | 17.3% | 16.0% |
| Interest coverage | 2.74x | 2.11x | 1.25x | 3.48x | 4.90x | 1.48x |
| Buybacks as a share of market value | -4.2% | -12.6% | 12.4% | -17.2% | -1.3% | -21.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 22.8% | 2.9% |
| Operating income | 0.9% | 37.7% | 10.2% |
| Net income | -0.8% | 55.4% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.3% | 47.0% | 46.2% | 40.3% |
| Operating margin | 76.7% | 71.3% | 77.7% | 66.0% |
| Net margin | 16.0% | 17.1% | 19.5% | 15.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 15.6 | 18.0 | 7.2 | 8.4 | 43.5 | 12.3 | 15.8 | -142.6 | 6.5 |
| Price to sales | 1.8 | 1.5 | 1.4 | 2.4 | 3.9 | 2.9 | 3.0 | 1.3 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 13 Apr 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.483 | 1.483 | 1.343 | 1.282 | 1.376 | 0.879 | 0.714 | 1.273 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.