I 
1.84
-2.13%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.5m
FY2018FY2025
Net income
−$19.3m
FY2018FY2025
Free cash flow
−$2.5m
FY2018FY2025
Shareholders' equity
$4.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5m | $7.5m | $6.4m | $12.2m | $12.5m | $11.2m | $11.1m | $14.4m |
| Gross profit | $129,802 | $1.3m | $633,342 | $2.2m | $1.3m | $1.6m | $1.1m | $977,439 |
| Research and development | $1.7m | $649,753 | — | — | — | — | — | — |
| Operating income | −$16.6m | −$3.9m | −$3.9m | −$2.3m | −$1.8m | −$1.0m | −$1.4m | −$1.4m |
| Net income | −$19.3m | −$3.7m | −$3.5m | −$1.7m | −$1.4m | −$1.0m | −$1.3m | −$1.4m |
| Diluted earnings per share | -9.32 | -2.04 | -0.19 | -0.92 | -0.77 | -0.56 | -0.71 | -0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $8.5m | $14.4m | $18.3m | $21.8m | $9.3m | $8.5m | $8.5m | $8.0m |
| Cash and short-term investments | $645,939 | $1.3m | $4.5m | $9.2m | $131,129 | $302,440 | $1.1m | $1.3m |
| Total liabilities | $3.6m | $1.8m | $1.9m | $2.4m | $5.8m | $4.4m | $4.1m | $3.4m |
| Debt | $2.1m | $1.0m | $899,517 | $1.3m | $2.1m | $2.0m | $1.7m | $764,899 |
| Shareholders' equity | $4.9m | $12.6m | $16.4m | $19.5m | $3.5m | $4.1m | $4.4m | $4.6m |
| Shares outstanding | 2m | 2m | 18m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.4m | −$3.0m | −$3.2m | −$4.2m | −$1.0m | −$1.6m | −$289,403 | $522,629 |
| Capital spending | −$23,904 | −$115,161 | −$1.4m | −$4.2m | −$9,758 | −$221,760 | −$112,755 | −$112,757 |
| Free cash flow | −$2.5m | −$3.2m | −$4.5m | −$8.4m | −$1.0m | −$1.8m | −$402,158 | $409,872 |
Latest quarters
By quarter end
| Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2m | $2.3m | $3.0m | $3.0m | $4.5m | $4.5m | $4.5m | $4.5m |
| Gross profit | −$116,236 | $246,038 | $609,524 | $609,500 | $702,184 | $446,596 | $446,600 | $446,596 |
| Operating income | −$11.2m | −$5.4m | −$1.5m | −$1.5m | −$2.3m | −$905,480 | −$892,700 | −$892,668 |
| Net income | −$14.0m | −$5.3m | −$1.4m | −$1.4m | −$2.2m | −$680,997 | −$681,000 | −$680,997 |
| Diluted earnings per share | -6.75 | -2.57 | -0.69 | -0.80 | -1.25 | -0.38 | -0.37 | -0.04 |
| Cash from operations | — | −$1.0m | — | — | −$2.0m | −$1.0m | −$1.0m | −$1.0m |
| Total assets | $8.5m | $13.3m | $14.4m | $14.4m | $16.3m | $18.3m | $18.3m | $18.3m |
| Cash and short-term investments | $645,939 | $793,969 | $1.3m | — | $2.3m | $4.5m | — | $4.5m |
| Debt | $1.7m | $2.0m | $663,777 | $248,758 | $929,686 | $409,015 | $334,319 | $409,015 |
| Shareholders' equity | $4.9m | $11.1m | $12.6m | $12.6m | $14.2m | $16.4m | $16.4m | $16.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.2% | -16.9% | — |
| Operating income | 94.1% | 74.0% | — |
| Net income | 126.9% | 80.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 14.0% | 13.2% | — |
| Operating margin | -170.3% | -86.9% | -54.1% | — |
| Net margin | -192.0% | -92.1% | -56.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -0.4 | -4.5 | -37.4 | -9.6 |
| Price to sales | 1.9 | 2.2 | 20.4 | 1.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -63% | 29% | -31% | -9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 30 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.