I
0.27
+1.68%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€29.6m
FY2016FY2025
Net income
−€3.8m
FY2016FY2025
Free cash flow
€241,054
FY2016FY2025
Shareholders' equity
€34.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €29.6m | €31.5m | €25.1m | €33.0m | €35.0m | €35.1m | €44.5m | €60.5m | €51.7m | €35.7m |
| Gross profit | €9.0m | €9.1m | €5.9m | €10.5m | €12.7m | €14.5m | €19.4m | €32.3m | €28.2m | €13.9m |
| Research and development | €45,920 | €122,291 | €22,293 | €55,587 | €20,246 | €269,772 | €67,328 | €43,873 | €948,721 | €948,721 |
| Operating income | −€1.1m | −€960,449 | −€3.7m | €1.7m | €3.2m | €4.0m | €8.1m | €24.3m | €16.1m | €5.1m |
| Net income | −€3.8m | −€4.4m | −€7.6m | −€304,952 | €2.4m | €1.2m | €3.8m | €16.6m | €9.0m | €793,794 |
| Diluted earnings per share | -0.03 | -0.04 | -0.07 | -0.00 | 0.02 | 0.01 | 0.03 | 0.15 | 0.08 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €113.4m | €117.7m | €119.9m | €122.6m | €119.8m | €123.3m | €121.9m | €118.3m | €85.9m | €80.9m |
| Cash and short-term investments | €105,670 | €461,504 | €748,379 | €1.7m | €1.5m | €3.4m | €1.7m | €1.9m | €5.7m | €1.2m |
| Total liabilities | €78.7m | €78.6m | €77.9m | €72.9m | €69.9m | €75.1m | €75.2m | €71.1m | €49.9m | €49.9m |
| Debt | €42.6m | €48.3m | €50.4m | €46.3m | €44.4m | €46.0m | €42.2m | €35.0m | €18.1m | €21.4m |
| Shareholders' equity | €34.2m | €38.7m | €41.5m | €49.1m | €49.4m | €47.7m | €46.2m | €46.8m | €36.0m | €31.1m |
| Shares outstanding | 114m | 114m | 114m | 114m | 114m | 114m | 114m | 114m | 113m | 114m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.8m | €4.4m | €895,608 | €3.2m | €975,759 | €5.4m | €1.0m | €12.6m | €14.8m | €5.2m |
| Capital spending | −€2.6m | −€2.5m | −€3.5m | −€3.6m | −€1.2m | −€3.1m | −€5.0m | −€12.5m | −€2.5m | −€1.3m |
| Free cash flow | €241,054 | €1.9m | −€2.6m | −€433,807 | −€196,140 | €2.3m | −€4.0m | €12,678 | €12.3m | €3.9m |
| Dividends paid | — | — | — | — | −€1.1m | −€2.1m | −€2.1m | −€6.5m | −€3.7m | −€852,128 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €13.8m | €13.9m | €15.8m | €15.7m | €15.7m | €11.1m | €13.9m | €16.3m |
| Gross profit | €5.3m | €5.2m | €3.9m | €4.7m | €4.4m | €2.5m | €3.4m | €5.6m |
| Operating income | −€399,890 | −€414,092 | −€1.7m | €659,163 | −€1.6m | −€3.8m | −€1.6m | −€420,410 |
| Net income | −€1.9m | −€1.6m | −€2.2m | −€2.6m | −€1.7m | −€5.4m | −€2.2m | −€340,121 |
| Diluted earnings per share | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.00 |
| Cash from operations | −€1.0m | €1.0m | €1.0m | −€1.0m | €5.0m | €3.0m | −€2.0m | €4.0m |
| Capital spending | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€2.0m | — | −€2.0m |
| Free cash flow | −€2.0m | €0 | €0 | −€2.0m | €4.0m | €1.0m | — | €2.0m |
| Total assets | €105.6m | €113.4m | €116.1m | €117.7m | €118.9m | €119.9m | €122.3m | €122.6m |
| Cash and short-term investments | €171,488 | €105,670 | €332,121 | €461,504 | €858,781 | €748,379 | €773,352 | €1.7m |
| Debt | €41.3m | €41.6m | €33.0m | €47.2m | €47.4m | €48.9m | €48.0m | €46.3m |
| Shareholders' equity | €32.4m | €34.2m | €36.5m | €38.7m | €39.7m | €41.5m | €46.9m | €49.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | -3.4% | -2.0% |
| Net income | 132.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 29.0% | 32.6% | 40.3% |
| Operating margin | -3.4% | -3.5% | 1.6% | 14.9% |
| Net margin | -13.4% | -13.5% | -6.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.3 | -8.8 | -6.9 | -181.8 | 34.7 | 75.0 | 34.8 | 7.8 | 7.0 | 27.7 |
| Price to sales | 1.7 | 1.2 | 2.1 | 1.7 | 2.4 | 2.5 | 3.0 | 2.2 | 1.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Nov 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.038 | 0.055 | 0.035 | 0.014 | 0.006 | 0.006 |
- 4-for-1 split · 5 Aug 2019
- 3-for-1 split · 23 Feb 2007
- 1-to-1 reverse split · 11 Jun 2001
- 2-for-1 split · 20 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.