S 
486
-1.22%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$262.3m
FY2016FY2025
Net income
$5.7m
FY2016FY2025
Free cash flow
−$4.3m
FY2016FY2025
Shareholders' equity
$79.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $262.3m | $247.8m | $226.2m | $231.1m | $150.2m | $200.6m | $198.3m | $141.2m | $129.0m | $130.9m |
| Gross profit | $16.4m | $19.9m | $13.4m | $7.2m | $5.5m | $12.8m | $11.4m | $8.6m | $12.0m | $8.5m |
| Operating income | $8.0m | $10.7m | $5.2m | −$639,200 | −$1.5m | $3.8m | $2.9m | $1.6m | $6.5m | $2.9m |
| Net income | $5.7m | $7.5m | $3.5m | −$488,100 | −$1.3m | $2.3m | $2.1m | $1.2m | $4.9m | $2.2m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $123.8m | $107.1m | $118.7m | $111.5m | $94.8m | $91.7m | $93.6m | $81.4m | $81.8m | $76.8m |
| Cash and short-term investments | $7.8m | $4.6m | $2.6m | $4.3m | $7.0m | $8.1m | $8.7m | $2.5m | $21.2m | $10.4m |
| Total liabilities | $44.2m | $30.8m | $48.7m | $44.5m | $27.9m | $22.4m | $26.2m | $16.2m | $15.8m | $15.0m |
| Debt | $12.2m | $2.1m | $21.7m | $18.2m | $4.0m | $2.8m | — | — | — | — |
| Shareholders' equity | $79.5m | $76.3m | $70.0m | $67.0m | $66.9m | $69.4m | $67.4m | $65.2m | $66.0m | $61.7m |
| Shares outstanding | 1,224m | 1,234m | 1,246m | 1,220m | 1,299m | 1,173m | 1,045m | 1,234m | 1,224m | 1,224m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.7m | $24.4m | −$3.2m | −$10.8m | $9.3m | $4.1m | $9.9m | −$8.3m | $14.9m | $1.8m |
| Capital spending | −$1.6m | −$1.7m | −$1.5m | −$6.5m | −$10.5m | −$5.8m | −$3.3m | −$8.7m | −$3.8m | −$5.2m |
| Free cash flow | −$4.3m | $22.7m | −$4.8m | −$17.2m | −$1.2m | −$1.7m | $6.6m | −$17.0m | $11.1m | −$3.4m |
| Dividends paid | −$2.5m | −$1.3m | — | — | −$875,200 | −$773,600 | −$411,000 | −$1.8m | −$716,000 | −$612,000 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $53.6m | $63.9m | $61.2m | $71.2m | $67.9m | $62.0m | $59.7m | $67.4m |
| Gross profit | $5.1m | $5.0m | $5.7m | $4.0m | $4.3m | $2.4m | $3.7m | $5.5m |
| Operating income | $2.9m | $3.1m | $3.4m | $2.1m | $2.0m | $479,600 | $1.7m | $3.1m |
| Net income | $2.2m | $2.4m | $2.3m | $1.5m | $1.6m | $341,200 | $368,900 | $2.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | $112.1m | $119.4m | $123.8m | $116.3m | $116.1m | $111.7m | $107.1m | $114.4m |
| Cash and short-term investments | $3.4m | $7.9m | $7.8m | $7.0m | $7.1m | $3.0m | $4.6m | $1.7m |
| Debt | $6.7m | $10.2m | $12.2m | $4.8m | $7.2m | $4.2m | $2.1m | $8.2m |
| Shareholders' equity | $82.0m | $81.9m | $79.5m | $77.0m | $75.5m | $76.6m | $76.3m | $75.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 5.5% | 5.7% |
| Operating income | — | 15.8% | 11.9% |
| Net income | — | 19.5% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 5.9% | 5.7% | 6.0% |
| Operating margin | 3.7% | 2.4% | 1.9% | 2.0% |
| Net margin | 2.6% | 1.7% | 1.3% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 3.5 | 9.1 | -29.6 | -13.5 | 6.6 | 7.3 | 14.6 | 4.4 | 10.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 2 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 11.40 | 8.79 | 0.005 | 0.00 | 7.675 |
- 4-for-1 split · 21 Sept 2016
- 8-for-5 split · 30 Jul 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.