Era Mandiri Cemerlang Tbk PT IKAN.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

+1.82%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 122.56bn

FY2017FY2025

Net income

IDR 556.9m

FY2017FY2025

Free cash flow

IDR 8.54bn

FY2017FY2025

Shareholders' equity

IDR 74.99bn

FY2017FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenue	IDR 122.56bn	IDR 116.76bn	IDR 143.81bn	IDR 113.34bn	IDR 111.37bn	IDR 84.65bn	IDR 109.62bn	IDR 120.67bn	IDR 70.66bn
Gross profit	IDR 19.37bn	IDR 18.83bn	IDR 26.96bn	IDR 17.99bn	IDR 16.03bn	IDR 14.53bn	IDR 19.37bn	IDR 15.73bn	IDR 10.69bn
Operating income	IDR 3.29bn	IDR 2.59bn	IDR 6.45bn	IDR 4.69bn	IDR 4.10bn	IDR 4.06bn	IDR 12.46bn	IDR 8.40bn	IDR 5.85bn
Net income	IDR 556.9m	IDR 432.2m	IDR 934.3m	IDR 2.04bn	IDR 1.60bn	−IDR 1.09bn	IDR 4.69bn	IDR 2.50bn	IDR 497.7m
Diluted earnings per share	0.67	0.52	1.12	2.44	1.92	-0.70	4.20	3.00	0.60

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total assets	IDR 127.21bn	IDR 138.46bn	IDR 141.19bn	IDR 125.64bn	IDR 129.08bn	IDR 132.54bn	IDR 95.85bn	IDR 81.32bn	IDR 67.13bn
Cash and short-term investments	IDR 4.23bn	IDR 1.39bn	IDR 1.87bn	IDR 8.05bn	IDR 4.08bn	IDR 741.2m	IDR 1.84bn	IDR 1.39bn	IDR 2.72bn
Total liabilities	IDR 52.22bn	IDR 63.95bn	IDR 67.50bn	IDR 52.88bn	IDR 58.36bn	IDR 63.40bn	IDR 62.28bn	IDR 69.44bn	IDR 57.75bn
Debt	IDR 45.45bn	IDR 50.47bn	IDR 46.69bn	IDR 48.28bn	IDR 50.08bn	IDR 55.31bn	IDR 54.69bn	IDR 52.30bn	IDR 48.96bn
Shareholders' equity	IDR 74.99bn	IDR 74.50bn	IDR 73.69bn	IDR 72.76bn	IDR 70.72bn	IDR 69.13bn	IDR 33.57bn	IDR 11.88bn	IDR 9.39bn
Shares outstanding	833m	833m	833m	833m	833m	1,556m	1,118m	833m	833m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from operations	IDR 9.20bn	−IDR 4.60bn	−IDR 6.05bn	IDR 7.63bn	IDR 8.03bn	−IDR 39.55bn	IDR 1.29bn	−IDR 10.40bn	−IDR 3.32bn
Capital spending	−IDR 659.7m	−IDR 32.5m	−IDR 1.28bn	−IDR 2.52bn	−IDR 371.6m	−IDR 1.94bn	−IDR 4.68bn	−IDR 473.3m	−IDR 6.68bn
Free cash flow	IDR 8.54bn	−IDR 4.63bn	−IDR 7.33bn	IDR 5.10bn	IDR 7.65bn	−IDR 41.49bn	−IDR 3.39bn	−IDR 10.87bn	−IDR 10.00bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 32.24bn	IDR 28.58bn	IDR 27.09bn	IDR 28.92bn	IDR 34.02bn	IDR 32.53bn	IDR 29.65bn	IDR 31.34bn
Gross profit	IDR 5.65bn	IDR 4.64bn	IDR 4.86bn	IDR 4.51bn	IDR 5.19bn	IDR 5.03bn	IDR 4.69bn	IDR 4.73bn
Operating income	IDR 1.26bn	IDR 6.7m	IDR 1.04bn	IDR 1.09bn	IDR 1.26bn	−IDR 65.7m	−IDR 351.5m	IDR 1.32bn
Net income	IDR 1.20bn	−IDR 747.4m	IDR 32.3m	IDR 100.5m	IDR 202.7m	IDR 221.3m	IDR 256.4m	−IDR 90.2m
Diluted earnings per share	1.43	-0.90	0.04	0.12	0.24	0.27	0.31	-0.11
Cash from operations	−IDR 5.63bn	IDR 2.41bn	−IDR 689.0m	IDR 5.50bn	−IDR 1.23bn	IDR 5.62bn	−IDR 7.29bn	IDR 5.45bn
Capital spending	−IDR 323.0m	—	−IDR 88.0m	−IDR 88.0m	−IDR 471.0m	−IDR 11.0m	−IDR 8.0m	−IDR 7.0m
Free cash flow	−IDR 5.95bn	—	−IDR 777.0m	IDR 5.41bn	−IDR 1.70bn	IDR 5.61bn	−IDR 7.29bn	IDR 5.44bn
Total assets	IDR 128.30bn	IDR 128.97bn	IDR 127.21bn	IDR 129.17bn	IDR 133.80bn	IDR 134.39bn	IDR 138.46bn	IDR 133.91bn
Cash and short-term investments	IDR 4.13bn	IDR 6.74bn	IDR 4.23bn	IDR 4.97bn	IDR 4.39bn	IDR 2.31bn	IDR 1.39bn	IDR 1.32bn
Debt	IDR 47.46bn	IDR 44.12bn	IDR 45.89bn	IDR 46.32bn	IDR 50.52bn	IDR 49.10bn	IDR 50.47bn	IDR 42.02bn
Shareholders' equity	IDR 75.44bn	IDR 74.24bn	IDR 74.99bn	IDR 75.03bn	IDR 74.93bn	IDR 74.72bn	IDR 74.50bn	IDR 73.86bn

Financial ratios

Data as of 14 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	15.8%	16.1%	18.7%	15.9%	14.4%	17.2%
Operating margin	2.7%	3.9%	4.5%	4.9%	3.6%	5.6%
Net margin	0.5%	0.4%	0.6%	1.8%	1.4%	-1.3%
Return on equity	0.7%	0.6%	1.3%	2.8%	2.3%	-1.6%
Return on assets	0.4%	0.3%	0.7%	1.6%	1.2%	-0.8%
Free cash flow yield	13.8%	-6.4%	-6.7%	14.2%	11.7%	-28.1%
Revenue growth	5.0%	-18.8%	26.9%	1.8%	31.6%	-22.8%
Earnings growth	28.8%	-53.7%	-54.1%	27.3%	-247.1%	-123.2%
Current ratio	2.09x	1.85x	1.76x	1.91x	1.78x	1.63x
Debt to equity	0.60x	0.68x	0.63x	0.66x	0.71x	0.80x
Equity ratio	59.0%	53.8%	52.2%	57.9%	54.8%	52.2%
Interest coverage	0.75x	1.13x	1.56x	1.80x	1.05x	0.80x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	46.4%	-39.1%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	2.6%	7.7%	—
Operating income	-11.2%	-4.1%	—
Net income	-35.1%	—	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	16.0%	16.7%	16.4%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Price to earnings	166.1	46.3	44.6	24.1	49.5	-210.3
Price to sales	0.8	0.2	0.3	0.4	0.7	2.7

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Era Mandiri Cemerlang Tbk PT IKAN.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology