I 
586.25
+1.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.25bn
FY2017FY2026
Net income
₹22.2m
FY2017FY2026
Free cash flow
−₹792.0m
FY2017FY2026
Shareholders' equity
₹13.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.25bn | ₹22.06bn | ₹20.94bn | ₹23.52bn | ₹18.83bn | ₹11.24bn | ₹10.59bn | ₹13.04bn | ₹11.44bn | ₹10.37bn |
| Research and development | — | ₹9.0m | ₹7.4m | ₹9.4m | ₹7.6m | ₹7.0m | ₹5.7m | ₹5.9m | ₹4.8m | ₹5.0m |
| Operating income | ₹255.7m | ₹4.23bn | ₹838.2m | ₹2.79bn | ₹3.59bn | ₹2.65bn | ₹456.3m | ₹1.96bn | ₹2.44bn | ₹1.42bn |
| Net income | ₹22.2m | ₹1.09bn | ₹395.1m | ₹2.00bn | ₹2.65bn | ₹1.88bn | ₹208.8m | ₹1.17bn | ₹1.46bn | ₹1.02bn |
| Diluted earnings per share | 0.72 | 35.30 | 12.83 | 64.97 | 85.91 | 61.07 | 6.78 | 37.86 | 47.41 | 32.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.00bn | ₹22.11bn | ₹21.35bn | ₹19.92bn | ₹16.51bn | ₹13.24bn | ₹11.61bn | ₹11.46bn | ₹8.60bn | ₹6.58bn |
| Cash and short-term investments | ₹2.59bn | ₹2.67bn | ₹2.31bn | ₹2.60bn | ₹1.75bn | ₹668.8m | ₹486.0m | ₹893.2m | ₹512.0m | ₹172.8m |
| Total liabilities | ₹9.68bn | ₹8.72bn | ₹8.88bn | ₹7.57bn | ₹5.89bn | ₹5.02bn | ₹5.29bn | ₹5.17bn | ₹3.32bn | ₹2.67bn |
| Debt | ₹3.62bn | ₹2.69bn | ₹3.68bn | ₹2.54bn | ₹1.73bn | ₹1.65bn | ₹2.32bn | ₹1.94bn | ₹867.4m | ₹822.2m |
| Shareholders' equity | ₹13.33bn | ₹13.39bn | ₹12.47bn | ₹12.35bn | ₹10.62bn | ₹8.22bn | ₹6.33bn | ₹6.29bn | ₹5.28bn | ₹3.92bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹837.7m | ₹2.61bn | ₹371.9m | ₹2.33bn | ₹1.57bn | ₹1.83bn | ₹837.0m | ₹1.39bn | ₹2.01bn | ₹937.4m |
| Capital spending | −₹1.63bn | −₹1.37bn | −₹1.74bn | −₹2.40bn | −₹992.3m | −₹706.3m | −₹1.68bn | −₹2.13bn | −₹1.24bn | −₹321.5m |
| Free cash flow | −₹792.0m | ₹1.24bn | −₹1.37bn | −₹73.5m | ₹575.6m | ₹1.13bn | −₹847.2m | −₹739.7m | ₹762.8m | ₹615.9m |
| Dividends paid | −₹307.9m | −₹231.0m | −₹307.9m | −₹303.3m | −₹226.2m | −₹60.1m | −₹145.7m | −₹145.1m | −₹106.8m | −₹71.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.18bn | ₹5.24bn | ₹4.65bn | ₹4.65bn | ₹4.70bn | ₹4.80bn | ₹5.58bn | ₹5.83bn |
| Operating income | ₹945.2m | ₹462.4m | −₹79.2m | ₹42.0m | −₹169.5m | ₹3.00bn | ₹387.6m | ₹463.1m |
| Net income | ₹664.4m | ₹280.7m | −₹108.6m | −₹20.0m | −₹129.9m | ₹189.6m | ₹285.4m | ₹261.7m |
| Diluted earnings per share | 21.58 | 9.11 | -3.53 | -0.65 | -4.22 | 6.16 | 9.27 | 8.50 |
| Cash from operations | — | — | — | −₹385.0m | — | ₹2.61bn | — | ₹373.0m |
| Capital spending | — | — | — | −₹799.0m | — | −₹1.37bn | — | −₹596.0m |
| Free cash flow | — | — | — | −₹1.18bn | — | ₹1.24bn | — | −₹223.0m |
| Total assets | — | ₹23.00bn | — | ₹22.60bn | — | ₹22.11bn | — | ₹22.37bn |
| Cash and short-term investments | ₹2.00bn | ₹2.59bn | ₹2.53bn | ₹2.84bn | ₹2.14bn | ₹2.67bn | ₹2.79bn | ₹2.79bn |
| Debt | — | ₹3.57bn | — | ₹4.02bn | — | ₹2.69bn | — | ₹4.08bn |
| Shareholders' equity | ₹13.33bn | ₹13.33bn | ₹13.06bn | ₹13.06bn | ₹13.39bn | ₹13.39bn | ₹12.94bn | ₹12.94bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 1.3% | 19.2% | 4.0% | 11.9% | 19.0% | 23.6% | — |
| Net margin | 0.1% | 4.9% | 1.9% | 8.5% | 14.0% | 16.7% | — |
| Return on equity | 0.2% | 8.1% | 3.2% | 16.2% | 24.9% | 22.9% | — |
| Return on assets | 0.1% | 4.9% | 1.9% | 10.0% | 16.0% | 14.2% | — |
| Free cash flow yield | 14.5% | 23.4% | 12.4% | 27.7% | 15.0% | 14.9% | — |
| Revenue growth | -12.7% | 5.3% | -11.0% | 24.9% | 67.6% | 6.1% | — |
| Earnings growth | -98.0% | 175.1% | -80.2% | -24.4% | 40.6% | 801.0% | — |
| Current ratio | 1.37x | 1.46x | 1.51x | 1.64x | 1.81x | 1.34x | — |
| Debt to equity | 0.27x | 0.20x | 0.29x | 0.20x | 0.16x | 0.20x | — |
| Equity ratio | 57.9% | 60.6% | 58.4% | 62.0% | 64.3% | 62.1% | — |
| Interest coverage | 0.62x | 10.90x | 2.76x | 11.66x | 27.84x | 18.23x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 11.4% | 7.3% |
| Operating income | -54.9% | -37.4% | -10.4% |
| Net income | -77.7% | -58.9% | -28.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.9% | 9.5% | 12.4% | 12.5% |
| Net margin | 2.7% | 4.1% | 6.9% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 11.3 | 43.6 | 7.2 | 6.0 | 11.4 | 62.5 | 4.4 | 8.8 | 22.6 |
| Price to sales | 0.9 | 0.6 | 0.8 | 0.6 | 0.8 | 1.9 | 1.2 | 0.4 | 1.1 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 31 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 7.50 | 10.00 | 10.00 | 7.50 | 2.00 | 4.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.