I 
0.42
+5.06%
Close of 4 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$73.2m
FY2017FY2026
Net income
A$872,000
FY2017FY2026
Free cash flow
A$2.3m
FY2017FY2026
Shareholders' equity
A$8.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$73.2m | A$90.2m | A$96.6m | A$106.6m | A$114.2m | A$113.9m | A$126.0m | A$152.9m | A$142.2m | A$153.3m |
| Research and development | — | — | — | — | — | A$30,000 | A$160,000 | A$174,000 | A$117,000 | A$19,000 |
| Operating income | A$1.1m | A$1.2m | A$703,000 | −A$815,000 | A$222,000 | A$2.6m | −A$4.2m | −A$6.5m | −A$2.1m | −A$3.6m |
| Net income | A$872,000 | A$1.2m | A$616,000 | −A$1.5m | −A$285,000 | A$2.4m | −A$6.3m | −A$5.8m | −A$2.6m | −A$3.7m |
| Diluted earnings per share | 0.05 | 0.07 | 0.04 | -0.03 | -0.00 | 0.02 | -0.06 | -0.06 | -0.03 | -0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.0m | A$13.4m | A$13.1m | A$11.8m | A$14.1m | A$13.3m | A$13.8m | A$24.5m | A$28.0m | A$35.0m |
| Cash and short-term investments | A$6.7m | A$5.3m | A$4.1m | A$234,000 | A$367,000 | A$329,000 | A$650,000 | A$2.2m | A$2.8m | A$1.8m |
| Total liabilities | A$4.5m | A$4.9m | A$5.4m | A$8.4m | A$9.1m | A$8.0m | A$10.9m | A$15.6m | A$13.9m | A$18.4m |
| Debt | — | A$21,000 | A$253,000 | A$2.6m | A$3.2m | A$1.2m | A$2.2m | A$5.8m | A$628,000 | A$3.3m |
| Shareholders' equity | A$8.5m | A$8.5m | A$7.7m | A$3.5m | A$5.0m | A$5.3m | A$2.9m | A$8.9m | A$14.1m | A$16.6m |
| Shares outstanding | 18m | 18m | 17m | 57m | 101m | 101m | 101m | 101m | 89m | 90m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.3m | A$2.0m | A$2.6m | A$537,000 | −A$779,000 | A$670,000 | A$4.6m | −A$5.5m | A$1.5m | A$239,000 |
| Capital spending | — | −A$71,000 | −A$2,000 | −A$3,000 | −A$58,000 | −A$4,000 | −A$40,000 | −A$280,000 | −A$315,000 | −A$799,000 |
| Free cash flow | A$2.3m | A$1.9m | A$2.6m | A$534,000 | −A$837,000 | A$666,000 | A$4.5m | −A$5.7m | A$1.2m | −A$560,000 |
| Dividends paid | −A$1.1m | −A$572,000 | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$34.9m | A$38.3m | A$43.4m | A$46.8m | A$46.4m | A$50.2m | A$50.8m | A$55.8m |
| Operating income | A$491,000 | A$267,000 | A$579,000 | A$581,000 | A$384,000 | A$319,000 | −A$154,000 | −A$661,000 |
| Net income | A$564,000 | A$308,000 | A$620,000 | A$615,000 | A$403,000 | A$213,000 | −A$729,000 | −A$820,000 |
| Diluted earnings per share | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.00 | -0.01 | -0.01 |
| Cash from operations | A$2.0m | — | A$2.0m | — | A$1.0m | — | — | — |
| Total assets | A$13.0m | A$10.5m | A$13.4m | A$11.7m | A$13.1m | A$10.7m | A$11.8m | A$11.6m |
| Cash and short-term investments | A$6.7m | A$5.0m | A$5.3m | A$3.5m | A$4.1m | A$1.8m | A$234,000 | A$175,000 |
| Debt | — | A$5,000 | A$21,000 | A$81,000 | A$253,000 | A$404,000 | A$2.6m | A$3.3m |
| Shareholders' equity | A$8.5m | A$8.5m | A$8.5m | A$8.3m | A$7.7m | A$6.7m | A$3.5m | A$4.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.8% | -8.5% | -8.8% |
| Operating income | — | -16.7% | — |
| Net income | — | -18.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.4% | 0.6% | 0.8% | -1.0% |
| Net margin | 1.3% | 0.3% | 0.6% | -1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 6.6 | 11.6 | -4.9 | -34.0 | 2.6 | -0.3 | -0.1 | -0.2 | -0.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2012 | FY2011 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.035 | 0.265 | 0.354 | 0.592 | 1.606 | 1.691 | 1.353 |
- 10-to-1 reverse split · 21 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.