I 
0.20
+2.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.2m
FY2017FY2026
Net income
−$6.5m
FY2017FY2026
Free cash flow
−$6.1m
FY2017FY2026
Shareholders' equity
$6.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2m | $1.3m | $1.3m | $911,000 | $397,000 | $898,000 | $4.1m | $5.1m | $2.2m | $580,372 |
| Research and development | $5.2m | $3.7m | $3.8m | $3.5m | $2.3m | $929,000 | $1.0m | $1.3m | $137,000 | $114,000 |
| Operating income | −$10.2m | −$7.4m | −$9.8m | −$11.6m | −$15.4m | −$8.7m | −$6.9m | −$4.6m | −$1.8m | −$2.1m |
| Net income | −$6.5m | −$7.1m | −$13.0m | −$11.5m | −$15.0m | −$8.8m | −$7.3m | −$4.1m | −$1.8m | −$1.9m |
| Diluted earnings per share | -0.07 | -0.07 | -0.17 | -0.18 | -0.28 | -0.17 | -0.18 | -0.10 | -0.05 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.2m | $8.7m | $9.9m | $17.2m | $26.8m | $35.9m | $29.0m | $34.5m | $10.9m | $11.3m |
| Cash and short-term investments | $235,000 | $405,000 | $1.2m | $3.4m | $10.5m | $14.6m | $12.3m | $25.6m | $1.7m | $2.4m |
| Total liabilities | $3.1m | $2.4m | $2.6m | $2.3m | $2.9m | $3.1m | $2.4m | $893,000 | $2.8m | $3.9m |
| Debt | $926,000 | $241,000 | $345,000 | $481,000 | $611,000 | $1.1m | $624,000 | $50,000 | $2.2m | $2.6m |
| Shareholders' equity | $6.1m | $6.3m | $7.3m | $14.9m | $23.9m | $32.8m | $26.5m | $33.6m | $8.1m | $7.4m |
| Shares outstanding | 100m | 95m | 78m | 64m | 53m | 51m | 41m | 40m | 39m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.9m | −$4.8m | −$5.2m | −$7.0m | −$7.5m | −$10.8m | −$8.7m | −$3.3m | −$1.9m | −$1.4m |
| Capital spending | −$164,000 | −$482,000 | −$515,000 | −$619,000 | −$771,000 | −$1.6m | −$4.5m | −$60,000 | −$200,557 | −$145,677 |
| Free cash flow | −$6.1m | −$5.3m | −$5.7m | −$7.7m | −$8.2m | −$12.4m | −$13.1m | −$3.4m | −$2.1m | −$1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $265,000 | $317,000 | $350,000 | $191,000 | $328,000 | $330,000 | $257,000 | $412,000 |
| Operating income | −$2.8m | −$2.5m | −$2.9m | −$2.9m | −$1.9m | −$1.4m | −$1.9m | −$1.8m |
| Net income | −$2.9m | −$2.4m | −$726,000 | −$1.8m | −$1.6m | −$1.2m | −$1.8m | −$1.7m |
| Diluted earnings per share | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 |
| Cash from operations | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m | — | −$1.0m | — |
| Total assets | $9.5m | $9.2m | $9.7m | $9.7m | $7.9m | $8.7m | $9.1m | $10.4m |
| Cash and short-term investments | $354,000 | $235,000 | $938,000 | $1.1m | $454,000 | $405,000 | $470,000 | $1.5m |
| Debt | $933,000 | $926,000 | $140,000 | $145,000 | $198,000 | $231,000 | $258,000 | $269,000 |
| Shareholders' equity | $6.1m | $6.1m | $7.4m | $8.1m | $6.1m | $6.3m | $6.3m | $7.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 5.7% | -15.5% |
| Operating income | -4.1% | 3.2% | 13.4% |
| Net income | -17.1% | -5.8% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -718.3% | -827.9% | -1051.4% | -334.6% |
| Net margin | -556.3% | -810.0% | -1032.0% | -328.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.1 | -3.8 | -2.0 | -1.6 | -1.1 | -5.7 | -8.8 | -6.1 | -6.2 | -9.5 |
| Price to sales | 16.9 | 21.0 | 19.6 | 19.6 | 42.8 | 55.7 | 15.8 | 4.9 | 5.0 | 30.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -6% | 16% | -16% | -67% | -37% | 172% | 44% | 0% | 137% | 25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 19 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.