C
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 917.32bn
FY2016FY2025
Net income
IDR 59.46bn
FY2016FY2025
Free cash flow
IDR 59.94bn
FY2016FY2025
Shareholders' equity
IDR 681.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 917.32bn | IDR 869.13bn | IDR 857.78bn | IDR 1.08trn | IDR 970.11bn | IDR 739.40bn | IDR 776.54bn | IDR 777.32bn | IDR 761.93bn | IDR 792.79bn |
| Gross profit | IDR 134.82bn | IDR 123.99bn | IDR 114.44bn | IDR 177.14bn | IDR 178.70bn | IDR 128.87bn | IDR 123.59bn | IDR 101.13bn | IDR 128.96bn | IDR 141.08bn |
| Research and development | IDR 5.07bn | IDR 4.69bn | IDR 4.63bn | IDR 4.37bn | IDR 1.89bn | IDR 1.72bn | IDR 2.18bn | IDR 1.35bn | IDR 230.4m | IDR 279.0m |
| Operating income | IDR 87.95bn | IDR 72.66bn | IDR 60.63bn | IDR 128.64bn | IDR 131.05bn | IDR 76.54bn | IDR 77.64bn | IDR 57.30bn | IDR 91.72bn | IDR 98.40bn |
| Net income | IDR 59.46bn | IDR 50.02bn | IDR 38.40bn | IDR 102.31bn | IDR 104.03bn | IDR 60.77bn | IDR 60.84bn | IDR 33.81bn | IDR 52.01bn | IDR 46.78bn |
| Diluted earnings per share | 64.09 | 53.07 | 39.79 | 105.24 | 107.01 | 62.51 | 62.58 | 34.77 | 53.50 | 48.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.01trn | IDR 971.68bn | IDR 908.81bn | IDR 863.64bn | IDR 809.37bn | IDR 665.86bn | IDR 617.59bn | IDR 570.20bn | IDR 513.02bn | IDR 439.47bn |
| Cash and short-term investments | IDR 461.79bn | IDR 487.92bn | IDR 442.63bn | IDR 279.81bn | IDR 284.17bn | IDR 240.41bn | IDR 179.84bn | IDR 106.63bn | IDR 142.75bn | IDR 103.66bn |
| Total liabilities | IDR 114.35bn | IDR 77.83bn | IDR 76.97bn | IDR 76.71bn | IDR 117.90bn | IDR 72.28bn | IDR 80.67bn | IDR 87.28bn | IDR 71.08bn | IDR 65.72bn |
| Debt | IDR 1.64bn | IDR 63.2m | IDR 1.59bn | −IDR 498.4m | −IDR 496.9m | −IDR 951.1m | −IDR 574.4m | — | — | — |
| Shareholders' equity | IDR 681.63bn | IDR 636.42bn | IDR 596.99bn | IDR 562.32bn | IDR 494.55bn | IDR 425.43bn | IDR 384.73bn | IDR 346.12bn | IDR 315.38bn | IDR 238.85bn |
| Shares outstanding | 928m | 943m | 965m | 972m | 972m | 972m | 972m | 972m | 972m | 972m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 118.06bn | IDR 100.72bn | IDR 205.33bn | IDR 106.37bn | IDR 58.60bn | IDR 76.50bn | IDR 110.40bn | IDR 2.01bn | IDR 88.10bn | IDR 63.69bn |
| Capital spending | −IDR 58.11bn | −IDR 44.00bn | −IDR 29.96bn | −IDR 33.39bn | −IDR 8.66bn | −IDR 16.09bn | −IDR 35.15bn | −IDR 39.64bn | −IDR 45.37bn | −IDR 14.02bn |
| Free cash flow | IDR 59.94bn | IDR 56.72bn | IDR 175.38bn | IDR 72.99bn | IDR 49.93bn | IDR 60.41bn | IDR 75.25bn | −IDR 37.63bn | IDR 42.73bn | IDR 49.67bn |
| Dividends paid | −IDR 77.54bn | — | −IDR 7.76bn | −IDR 4.84bn | −IDR 4.84bn | −IDR 4.73bn | −IDR 5.07bn | −IDR 3.78bn | −IDR 3.88bn | −IDR 4.84bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 288.80bn | IDR 209.67bn | IDR 209.94bn | IDR 251.07bn | IDR 234.18bn | IDR 222.14bn | IDR 192.32bn | IDR 244.02bn |
| Gross profit | IDR 60.47bn | IDR 28.68bn | IDR 28.88bn | IDR 37.46bn | IDR 37.66bn | IDR 32.54bn | IDR 25.63bn | IDR 34.33bn |
| Operating income | IDR 45.46bn | IDR 16.41bn | IDR 15.94bn | IDR 25.96bn | IDR 25.64bn | IDR 20.77bn | IDR 9.25bn | IDR 23.26bn |
| Net income | IDR 28.10bn | IDR 10.51bn | IDR 13.40bn | IDR 16.22bn | IDR 16.32bn | IDR 13.53bn | IDR 8.74bn | IDR 14.14bn |
| Diluted earnings per share | 30.29 | 11.33 | 14.44 | 17.49 | 17.59 | 14.58 | 9.27 | 15.00 |
| Cash from operations | −IDR 25.95bn | IDR 4.40bn | IDR 60.66bn | IDR 78.17bn | −IDR 16.51bn | −IDR 4.26bn | IDR 45.85bn | IDR 18.78bn |
| Capital spending | −IDR 3.66bn | −IDR 5.67bn | −IDR 15.77bn | −IDR 36.15bn | −IDR 3.56bn | −IDR 2.63bn | −IDR 16.08bn | −IDR 6.50bn |
| Free cash flow | −IDR 29.61bn | −IDR 1.27bn | IDR 44.89bn | IDR 42.02bn | −IDR 20.07bn | −IDR 6.89bn | IDR 29.77bn | IDR 12.27bn |
| Total assets | IDR 1.10trn | IDR 1.04trn | IDR 1.01trn | IDR 977.89bn | IDR 1.02trn | IDR 1.01trn | IDR 971.68bn | IDR 973.50bn |
| Cash and short-term investments | IDR 429.81bn | IDR 460.34bn | IDR 461.79bn | IDR 415.79bn | IDR 451.52bn | IDR 456.93bn | IDR 487.92bn | IDR 453.81bn |
| Debt | IDR 955.6m | IDR 1.14bn | IDR 1.64bn | IDR 569.0m | IDR 1.14bn | IDR 569.0m | IDR 63.2m | IDR 1.17bn |
| Shareholders' equity | IDR 715.62bn | IDR 692.14bn | IDR 681.63bn | IDR 669.74bn | IDR 653.51bn | IDR 644.05bn | IDR 636.42bn | IDR 629.33bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 14.3% | 13.3% | 16.3% | 18.4% | 17.4% |
| Operating margin | 9.6% | 8.4% | 7.1% | 11.9% | 13.5% | 10.4% |
| Net margin | 6.5% | 5.8% | 4.5% | 9.4% | 10.7% | 8.2% |
| Return on equity | 8.7% | 7.9% | 6.4% | 18.2% | 21.0% | 14.3% |
| Return on assets | 5.9% | 5.1% | 4.2% | 11.8% | 12.9% | 9.1% |
| Free cash flow yield | 39.4% | 31.9% | 50.6% | 29.8% | 14.4% | 19.8% |
| Revenue growth | 5.5% | 1.3% | -20.8% | 11.7% | 31.2% | -4.8% |
| Earnings growth | 18.9% | 30.3% | -62.5% | -1.7% | 71.2% | -0.1% |
| Current ratio | 9.24x | 14.66x | 13.61x | 13.87x | 7.25x | 10.48x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.00x | -0.00x | -0.00x |
| Equity ratio | 67.7% | 65.5% | 65.7% | 65.1% | 61.1% | 63.9% |
| Interest coverage | 381.67x | 12.66x | 163.60x | 439.14x | 513.44x | 75.01x |
| R&D as a share of sales | 0.6% | 0.5% | 0.5% | 0.4% | 0.2% | 0.2% |
| Buybacks as a share of market value | 1.6% | 2.3% | 0.7% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 4.4% | 3.1% |
| Operating income | -11.9% | 2.8% | 3.1% |
| Net income | -16.5% | -0.4% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.8% | 15.8% | 15.8% |
| Operating margin | 9.0% | 9.4% | 10.3% | 10.3% |
| Net margin | 6.1% | 6.7% | 7.6% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 10.2 | 11.0 | 4.4 | 4.1 | 5.7 | 5.4 | 11.0 | 7.1 | 10.8 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 |
- 20-for-1 split · 16 Aug 1999
- 5-for-3 split · 29 Oct 1993
- 6-for-5 split · 23 Jul 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.