I 
0.00
+20.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.6m
FY2016FY2025
Net income
−$742,639
FY2016FY2025
Free cash flow
−$2.2m
FY2016FY2025
Shareholders' equity
−$481,737
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6m | $170 | $258 | — | — | — | — | $660,000 | — | — |
| Operating income | −$367,449 | −$10,046 | −$45,620 | −$34,059 | −$82,130 | −$496,000 | −$143,000 | −$1.4m | −$34,172 | −$22,547 |
| Net income | −$742,639 | −$10,315 | −$45,615 | −$34,059 | −$469,000 | −$406,000 | −$123,000 | −$1.1m | −$39,269 | $450,178 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.3m | $124,580 | $151,996 | — | $2,000 | $909,884 | $1.3m | $1.4m | $758,859 | $758,910 |
| Cash and short-term investments | $2,418 | $43 | $16,729 | — | — | $157,288 | $207,862 | $300,063 | $63 | $114 |
| Total liabilities | $2.7m | $198,595 | $213,320 | $34,209 | $2,150 | $440,792 | $445,718 | $421,606 | $875,815 | $868,944 |
| Debt | $1.9m | $129,319 | $113,780 | — | — | — | — | $20,687 | $567,688 | $565,840 |
| Shareholders' equity | −$481,737 | −$74,015 | −$61,324 | −$34,209 | −$150 | $469,092 | $874,740 | $997,252 | −$116,956 | −$110,034 |
| Shares outstanding | 5,531m | 5,531m | 5,531m | 5,531m | 5,531m | 5,531m | 5,531m | 5,531m | 1,983m | 1,412m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.1m | −$10,025 | −$1,297 | — | −$522,768 | −$50,574 | −$92,201 | $411,948 | −$32,399 | $6,979 |
| Capital spending | −$17,485 | −$5 | −$132,410 | — | — | — | — | — | — | — |
| Free cash flow | −$2.2m | −$10,030 | −$133,707 | — | −$522,768 | −$50,574 | −$92,201 | $411,948 | −$32,399 | $6,979 |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $1.6m | — | $28 | $127 | $15 | $258 |
| Operating income | −$378,822 | −$279,000 | $290,854 | −$593 | −$293 | −$650 | −$220 | −$8,739 |
| Net income | −$487,766 | −$393,000 | $138,516 | −$593 | −$24 | −$648 | −$215 | −$8,739 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −$1.0m | — | — | — | — | — |
| Total assets | $2.3m | $2.5m | $2.6m | $3.0m | $124,580 | $147,034 | $151,981 | $151,996 |
| Cash and short-term investments | $2,418 | −$5,472 | $298,086 | $16,368 | $43 | $10,767 | $16,714 | $16,729 |
| Debt | $23,020 | $162,288 | $55,025 | $90,587 | — | — | — | — |
| Shareholders' equity | −$481,737 | $6,029 | $396,487 | $57,640 | −$62,509 | −$62,486 | −$61,539 | −$61,324 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | 43.3% |
| Operating income | 121.0% | -5.8% | -14.4% |
| Net income | 179.4% | 12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.9% | — | — | — |
| Net margin | -45.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -8.4 | -1.0 | -3.0 | -0.6 | -0.1 |
| Price to sales | 0.2 | — | 175.9 | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 20% | 33% | -29% | -75% | 2267% | 1258291192% | 700% | -23% | 20479901% | 102300% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 500-to-1 reverse split · 9 Sept 2011
- 20-to-1 reverse split · 12 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.