206
+1.98%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.28trn
FY2016FY2025
Net income
IDR 183.45bn
FY2016FY2025
Free cash flow
IDR 303.67bn
FY2016FY2025
Shareholders' equity
IDR 1.38trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.28trn | IDR 1.24trn | IDR 986.99bn | IDR 867.15bn | IDR 714.58bn | IDR 682.02bn | IDR 669.71bn | IDR 608.68bn | IDR 442.69bn | IDR 569.55bn |
| Gross profit | IDR 400.10bn | IDR 422.35bn | IDR 260.04bn | IDR 265.28bn | IDR 212.26bn | IDR 203.05bn | IDR 188.96bn | IDR 189.59bn | IDR 110.55bn | IDR 173.21bn |
| Operating income | IDR 255.45bn | IDR 257.98bn | IDR 133.52bn | IDR 127.88bn | IDR 106.86bn | IDR 102.83bn | IDR 92.76bn | IDR 92.07bn | IDR 24.65bn | IDR 54.32bn |
| Net income | IDR 183.45bn | IDR 179.03bn | IDR 100.90bn | IDR 97.12bn | IDR 82.35bn | IDR 73.59bn | IDR 59.27bn | IDR 59.90bn | IDR 5.67bn | IDR 35.78bn |
| Diluted earnings per share | 19.49 | 19.02 | 10.72 | 10.32 | 8.75 | 7.82 | 6.30 | 6.36 | 0.60 | 3.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.71trn | IDR 1.75trn | IDR 1.89trn | IDR 1.75trn | IDR 1.16trn | IDR 1.07trn | IDR 1.10trn | IDR 1.11trn | IDR 1.06trn | IDR 1.12trn |
| Cash and short-term investments | IDR 96.62bn | IDR 3.62bn | IDR 1.47bn | IDR 11.87bn | IDR 14.90bn | IDR 34.05bn | IDR 5.23bn | IDR 12.05bn | IDR 11.13bn | IDR 10.30bn |
| Total liabilities | IDR 320.99bn | IDR 447.46bn | IDR 673.47bn | IDR 604.33bn | IDR 75.36bn | IDR 74.72bn | IDR 129.29bn | IDR 345.17bn | IDR 352.18bn | IDR 623.13bn |
| Debt | IDR 239.74bn | IDR 345.44bn | IDR 563.31bn | IDR 528.55bn | IDR 12.72bn | IDR 3.88bn | IDR 79.10bn | IDR 250.24bn | IDR 260.59bn | IDR 375.54bn |
| Shareholders' equity | IDR 1.38trn | IDR 1.31trn | IDR 1.22trn | IDR 1.14trn | IDR 1.08trn | IDR 999.52bn | IDR 972.24bn | IDR 764.40bn | IDR 703.77bn | IDR 498.44bn |
| Shares outstanding | 9,412m | 9,412m | 9,412m | 9,412m | 9,412m | 9,412m | 9,412m | 9,412m | 9,412m | 9,412m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 394.69bn | IDR 389.99bn | IDR 125.62bn | IDR 99.10bn | IDR 147.32bn | IDR 181.77bn | IDR 111.54bn | IDR 70.18bn | IDR 105.60bn | IDR 132.96bn |
| Capital spending | −IDR 91.02bn | −IDR 75.79bn | −IDR 178.36bn | −IDR 571.15bn | −IDR 174.10bn | −IDR 26.29bn | −IDR 61.76bn | −IDR 33.50bn | −IDR 31.14bn | −IDR 43.98bn |
| Free cash flow | IDR 303.67bn | IDR 314.20bn | −IDR 52.73bn | −IDR 472.05bn | −IDR 26.78bn | IDR 155.48bn | IDR 49.78bn | IDR 36.68bn | IDR 74.46bn | IDR 88.98bn |
| Dividends paid | −IDR 103.53bn | −IDR 94.12bn | −IDR 18.82bn | −IDR 37.65bn | −IDR 37.65bn | −IDR 47.06bn | −IDR 47.06bn | −IDR 47.06bn | −IDR 47.06bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 280.67bn | IDR 331.29bn | IDR 267.28bn | IDR 320.04bn | IDR 262.68bn | IDR 432.90bn | IDR 334.96bn | IDR 312.07bn |
| Gross profit | IDR 92.91bn | IDR 111.15bn | IDR 75.38bn | IDR 95.59bn | IDR 72.85bn | IDR 157.23bn | IDR 126.27bn | IDR 99.05bn |
| Operating income | IDR 40.41bn | IDR 60.86bn | IDR 39.94bn | IDR 64.36bn | IDR 47.50bn | IDR 110.13bn | IDR 83.78bn | IDR 62.90bn |
| Net income | IDR 33.25bn | IDR 44.87bn | IDR 28.88bn | IDR 45.57bn | IDR 31.72bn | IDR 77.28bn | IDR 59.84bn | IDR 41.41bn |
| Diluted earnings per share | 3.29 | 4.43 | 3.07 | 4.84 | 3.37 | 8.21 | 6.36 | 4.40 |
| Cash from operations | IDR 43.16bn | IDR 82.44bn | IDR 83.71bn | IDR 149.80bn | IDR 7.18bn | IDR 153.99bn | IDR 67.19bn | IDR 52.73bn |
| Capital spending | −IDR 21.50bn | −IDR 5.44bn | −IDR 20.13bn | −IDR 13.55bn | −IDR 41.59bn | −IDR 15.75bn | −IDR 14.26bn | −IDR 25.44bn |
| Free cash flow | IDR 21.66bn | IDR 77.00bn | IDR 63.58bn | IDR 136.26bn | −IDR 34.40bn | IDR 138.24bn | IDR 52.93bn | IDR 27.29bn |
| Total assets | IDR 1.74trn | IDR 1.77trn | IDR 1.71trn | IDR 1.72trn | IDR 1.77trn | IDR 1.79trn | IDR 1.75trn | IDR 1.83trn |
| Cash and short-term investments | IDR 149.33bn | IDR 153.58bn | IDR 96.62bn | IDR 55.50bn | IDR 44.48bn | IDR 104.12bn | IDR 3.62bn | IDR 72.02bn |
| Debt | IDR 192.52bn | IDR 218.69bn | IDR 239.74bn | IDR 263.06bn | IDR 284.70bn | IDR 307.78bn | IDR 345.44bn | IDR 424.15bn |
| Shareholders' equity | IDR 1.41trn | IDR 1.43trn | IDR 1.38trn | IDR 1.36trn | IDR 1.37trn | IDR 1.38trn | IDR 1.31trn | IDR 1.29trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.2% | 34.0% | 26.3% | 30.6% | 29.7% | 29.8% |
| Operating margin | 19.9% | 20.7% | 13.5% | 14.7% | 15.0% | 15.1% |
| Net margin | 14.3% | 14.4% | 10.2% | 11.2% | 11.5% | 10.8% |
| Return on equity | 13.2% | 13.7% | 8.3% | 8.5% | 7.6% | 7.4% |
| Return on assets | 10.8% | 10.2% | 5.3% | 5.6% | 7.1% | 6.9% |
| Free cash flow yield | 25.1% | 24.0% | 15.7% | 34.6% | 16.6% | 10.7% |
| Revenue growth | 3.2% | 26.0% | 13.8% | 21.4% | 4.8% | 1.8% |
| Earnings growth | 2.5% | 77.4% | 3.9% | 17.9% | 11.9% | 24.2% |
| Current ratio | 3.06x | 2.29x | 1.49x | 2.80x | 6.41x | 5.87x |
| Debt to equity | 0.17x | 0.26x | 0.46x | 0.46x | 0.01x | 0.00x |
| Equity ratio | 81.2% | 74.5% | 64.4% | 65.4% | 93.5% | 93.0% |
| Interest coverage | 10.88x | 7.70x | 4.58x | 38.53x | 75.45x | 15.40x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 13.5% | — |
| Operating income | 25.9% | 20.0% | — |
| Net income | 23.6% | 20.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 30.8% | 30.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 10.7 | 14.3 | 15.3 | 16.8 | 18.9 | 33.4 |
| Price to sales | 1.6 | 1.5 | 1.5 | 1.7 | 1.9 | 2.0 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 11.00 | 10.00 | 2.00 | 4.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.