I 
19.50
-0.10%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 63.4m
FY2016FY2025
Net income
PLN 13.0m
FY2016FY2025
Free cash flow
PLN 13.0m
FY2016FY2025
Shareholders' equity
PLN 16.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 63.4m | PLN 58.3m | PLN 51.3m | PLN 43.0m | PLN 33.5m | PLN 24.2m | PLN 21.1m | PLN 17.4m | PLN 15.2m | PLN 12.7m |
| Gross profit | PLN 25.5m | PLN 20.7m | PLN 19.3m | PLN 17.4m | PLN 13.0m | PLN 7.2m | PLN 6.6m | PLN 5.1m | PLN 5.3m | PLN 4.7m |
| Operating income | PLN 15.6m | PLN 9.5m | PLN 9.0m | PLN 8.9m | PLN 6.8m | PLN 2.3m | PLN 2.6m | PLN 1.6m | PLN 2.1m | PLN 2.0m |
| Net income | PLN 13.0m | PLN 8.4m | PLN 8.0m | PLN 7.5m | PLN 5.3m | PLN 1.9m | PLN 2.1m | PLN 1.3m | PLN 1.7m | PLN 1.6m |
| Diluted earnings per share | 2.03 | 1.31 | 1.25 | 1.17 | 0.83 | 0.29 | 0.33 | 0.21 | 0.27 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 27.8m | PLN 25.0m | PLN 22.7m | PLN 22.1m | PLN 19.9m | PLN 14.7m | PLN 12.8m | PLN 11.0m | PLN 10.2m | PLN 8.6m |
| Cash and short-term investments | PLN 6.7m | PLN 5.6m | PLN 7.3m | PLN 8.8m | PLN 15.2m | PLN 10.6m | PLN 9.4m | PLN 7.9m | PLN 7.3m | PLN 6.1m |
| Total liabilities | PLN 10.9m | PLN 10.5m | PLN 9.9m | PLN 8.4m | PLN 7.6m | PLN 5.1m | PLN 4.0m | PLN 2.9m | PLN 2.7m | PLN 2.0m |
| Shareholders' equity | PLN 16.8m | PLN 14.5m | PLN 12.9m | PLN 13.7m | PLN 12.4m | PLN 9.6m | PLN 8.8m | PLN 8.0m | PLN 7.5m | PLN 6.6m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 13.5m | PLN 7.8m | PLN 8.1m | PLN 7.4m | PLN 7.7m | PLN 3.1m | PLN 2.6m | PLN 2.0m | PLN 2.5m | PLN 1.8m |
| Capital spending | −PLN 504,000 | −PLN 357,000 | −PLN 371,000 | −PLN 800,000 | −PLN 615,000 | −PLN 932,000 | −PLN 303,000 | −PLN 584,000 | −PLN 419,000 | −PLN 390,000 |
| Free cash flow | PLN 13.0m | PLN 7.4m | PLN 7.8m | PLN 6.6m | PLN 7.1m | PLN 2.2m | PLN 2.3m | PLN 1.4m | PLN 2.0m | PLN 1.5m |
| Dividends paid | −PLN 10.9m | −PLN 6.6m | −PLN 9.0m | −PLN 6.3m | −PLN 2.5m | −PLN 1.0m | −PLN 960,000 | −PLN 832,000 | −PLN 832,000 | −PLN 192,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 18.0m | PLN 15.7m | PLN 15.1m | PLN 14.7m | PLN 17.6m | PLN 16.0m | PLN 14.8m | PLN 13.8m |
| Gross profit | PLN 6.9m | PLN 6.5m | PLN 6.5m | PLN 5.7m | PLN 6.9m | PLN 6.4m | PLN 6.0m | PLN 4.6m |
| Operating income | PLN 3.8m | PLN 2.8m | PLN 3.0m | PLN 3.4m | PLN 4.8m | PLN 4.2m | PLN 3.8m | PLN 2.1m |
| Net income | PLN 3.1m | PLN 2.4m | PLN 2.5m | PLN 3.0m | PLN 4.0m | PLN 3.6m | PLN 3.2m | PLN 1.9m |
| Diluted earnings per share | 0.48 | 0.37 | 0.38 | 0.47 | 0.62 | 0.56 | 0.50 | 0.30 |
| Cash from operations | PLN 4.0m | PLN 3.0m | PLN 2.0m | PLN 1.0m | PLN 4.0m | PLN 3.0m | PLN 3.0m | — |
| Capital spending | −PLN 1.0m | — | — | — | — | — | — | — |
| Free cash flow | PLN 3.0m | — | — | — | — | — | — | — |
| Total assets | PLN 30.1m | PLN 28.9m | PLN 27.8m | PLN 27.1m | PLN 28.3m | PLN 27.0m | PLN 25.0m | PLN 24.0m |
| Cash and short-term investments | PLN 6.2m | PLN 6.0m | PLN 6.7m | PLN 7.0m | PLN 9.5m | PLN 7.5m | PLN 5.6m | PLN 2.8m |
| Shareholders' equity | PLN 17.6m | PLN 16.8m | PLN 16.8m | PLN 16.8m | PLN 17.0m | PLN 16.2m | PLN 14.5m | PLN 13.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 21.2% | 19.6% |
| Operating income | 20.5% | 46.5% | 45.7% |
| Net income | 20.4% | 47.6% | 45.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 38.3% | 37.6% | 36.5% |
| Operating margin | 20.6% | 19.9% | 19.0% | 17.3% |
| Net margin | 17.6% | 17.1% | 16.1% | 14.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 17.4 | 27.9 | 16.5 | 32.4 | 20.3 | 10.0 | 10.1 | 15.0 | 8.9 |
| Price to sales | 3.2 | 2.5 | 4.4 | 2.9 | 5.1 | 1.6 | 1.0 | 0.8 | 1.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.37 | 1.70 | 1.03 | 1.40 | 0.98 | 0.39 | 0.16 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.