1,103.30
+0.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹50.92bn
FY2016FY2025
Net income
₹1.19bn
FY2016FY2025
Free cash flow
₹116.0m
FY2016FY2025
Shareholders' equity
₹8.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹50.92bn | ₹44.38bn | ₹41.95bn | ₹34.15bn | ₹28.01bn | ₹26.37bn | ₹26.57bn | ₹22.59bn | ₹19.19bn | ₹15.01bn |
| Gross profit | ₹16.49bn | ₹15.17bn | ₹13.57bn | ₹11.11bn | ₹10.56bn | ₹9.75bn | ₹9.33bn | ₹8.31bn | ₹6.32bn | ₹5.49bn |
| Operating income | ₹1.75bn | ₹989.4m | ₹429.2m | −₹579.2m | ₹1.13bn | ₹321.6m | ₹898.3m | ₹1.03bn | ₹587.5m | ₹293.6m |
| Net income | ₹1.19bn | ₹503.6m | ₹149.4m | −₹481.6m | ₹641.1m | ₹274.1m | ₹729.5m | ₹809.7m | ₹532.7m | ₹313.6m |
| Diluted earnings per share | 29.35 | 12.42 | 3.69 | -11.89 | 15.78 | 6.76 | 18.05 | 19.99 | 13.14 | 7.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.58bn | ₹21.80bn | ₹21.07bn | ₹20.30bn | ₹18.91bn | ₹16.65bn | ₹12.68bn | ₹11.18bn | ₹9.11bn | ₹7.91bn |
| Cash and short-term investments | ₹3.24bn | ₹3.02bn | ₹1.86bn | ₹3.18bn | ₹3.77bn | ₹2.77bn | ₹1.23bn | ₹1.59bn | ₹1.00bn | ₹648.0m |
| Total liabilities | ₹15.16bn | ₹14.62bn | ₹14.39bn | ₹13.82bn | ₹11.96bn | ₹10.18bn | ₹6.48bn | ₹5.66bn | ₹4.35bn | ₹3.73bn |
| Debt | ₹2.05bn | ₹901.1m | ₹2.68bn | ₹2.81bn | ₹2.37bn | ₹3.33bn | ₹207.4m | ₹228.1m | ₹339.4m | ₹164.0m |
| Shareholders' equity | ₹8.42bn | ₹7.18bn | ₹6.67bn | ₹6.48bn | ₹6.96bn | ₹6.47bn | ₹6.20bn | ₹5.52bn | ₹4.75bn | ₹4.18bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 40m | 41m | 41m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.18bn | ₹3.51bn | ₹1.06bn | ₹505.6m | ₹2.92bn | ₹1.88bn | ₹446.4m | ₹1.25bn | ₹847.9m | ₹487.4m |
| Capital spending | −₹1.06bn | −₹651.1m | −₹666.1m | −₹738.6m | −₹933.0m | −₹2.24bn | −₹682.6m | −₹427.9m | −₹638.7m | −₹685.3m |
| Free cash flow | ₹116.0m | ₹2.85bn | ₹389.2m | −₹233.0m | ₹1.99bn | −₹359.7m | −₹236.2m | ₹822.5m | ₹209.2m | −₹197.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.13bn | ₹13.70bn | ₹13.38bn | ₹13.34bn | ₹12.70bn | ₹12.19bn | ₹12.69bn | ₹10.90bn |
| Gross profit | ₹5.53bn | ₹5.66bn | ₹5.29bn | ₹5.01bn | ₹5.13bn | ₹4.93bn | ₹4.82bn | ₹4.35bn |
| Operating income | ₹317.1m | ₹698.9m | ₹324.7m | ₹274.1m | ₹513.7m | ₹399.2m | ₹518.3m | ₹145.4m |
| Net income | ₹239.4m | ₹507.9m | ₹261.6m | ₹188.7m | ₹310.9m | ₹314.1m | ₹375.4m | ₹120.0m |
| Diluted earnings per share | 5.91 | 12.53 | 6.46 | 4.66 | 7.67 | 7.75 | 9.26 | 2.96 |
| Cash from operations | — | ₹1.63bn | — | ₹1.18bn | — | ₹946.0m | — | ₹3.51bn |
| Capital spending | — | −₹468.0m | — | −₹1.06bn | — | −₹315.0m | — | −₹651.0m |
| Free cash flow | — | ₹1.17bn | — | ₹116.0m | — | ₹631.0m | — | ₹2.85bn |
| Total assets | — | ₹24.52bn | — | ₹23.58bn | — | ₹23.34bn | — | ₹21.80bn |
| Cash and short-term investments | — | ₹3.42bn | — | ₹3.28bn | — | ₹3.65bn | — | ₹3.20bn |
| Debt | — | ₹1.24bn | — | ₹1.29bn | — | ₹888.9m | — | ₹865.5m |
| Shareholders' equity | — | ₹9.23bn | — | ₹8.42bn | — | ₹7.90bn | — | ₹7.18bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 39.1% | 18.7% | 39.0% | 32.5% | 37.7% | — |
| Operating margin | 3.5% | 3.3% | 2.2% | 1.1% | -1.2% | 5.1% | — |
| Net margin | 2.6% | 2.3% | 1.1% | 0.4% | -1.4% | 2.3% | — |
| Return on equity | 14.4% | 14.1% | 7.0% | 2.2% | -7.4% | 9.2% | — |
| Return on assets | 5.8% | 5.0% | 2.3% | 0.7% | -2.4% | 3.4% | — |
| Free cash flow yield | 8.2% | 4.5% | 8.4% | 3.5% | 2.5% | 7.7% | — |
| Revenue growth | 10.4% | 14.7% | 5.8% | 22.8% | 21.9% | 6.2% | — |
| Earnings growth | 20.7% | 136.1% | 237.1% | -131.0% | -175.1% | 133.9% | — |
| Current ratio | 1.33x | 1.22x | 1.14x | 1.09x | 1.17x | 1.35x | — |
| Debt to equity | 0.05x | 0.16x | 0.14x | 0.35x | 0.40x | 0.36x | — |
| Equity ratio | 40.1% | 35.7% | 32.9% | 31.7% | 31.9% | 36.8% | — |
| Interest coverage | 9.19x | 7.11x | 3.63x | 1.55x | -1.29x | 4.59x | — |
| R&D as a share of sales | — | 1.1% | 1.1% | 1.1% | 1.3% | 1.5% | 1.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.3% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 14.1% | 15.2% |
| Operating income | — | 40.3% | 13.4% |
| Net income | — | 34.1% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 32.9% | 34.0% | 34.6% |
| Operating margin | 2.9% | 1.5% | 1.8% | 2.3% |
| Net margin | 1.8% | 0.8% | 1.0% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.2 | 152.6 | 254.8 | -75.9 | 71.3 | 172.8 | 37.0 | 42.3 | 103.7 | 59.0 |
| Price to sales | 1.2 | 1.7 | 0.9 | 1.1 | 1.6 | 1.8 | 1.0 | 1.5 | 2.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Oct 1996.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.