I 
34.10
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$23.2m
FY2016FY2025
Net income
−$1.4m
FY2016FY2025
Free cash flow
−$883,000
FY2016FY2025
Shareholders' equity
$19.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.2m | $26.5m | $26.7m | $36.1m | $32.4m | $38.2m | $42.8m | $58.7m | $60.4m | $65.3m |
| Operating income | −$1.7m | −$1.4m | −$5.0m | −$738,000 | −$8.7m | −$9.6m | −$25.1m | −$25.6m | −$998,000 | $6.2m |
| Net income | −$1.4m | −$1.4m | −$4.9m | −$748,000 | −$7.5m | −$13.8m | −$26.4m | −$36.0m | −$797,000 | $3.7m |
| Diluted earnings per share | -4.90 | -5.18 | -34.61 | -5.31 | -57.99 | -1.44 | -1.19 | -0.84 | -0.79 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.8m | $24.6m | $22.8m | $27.9m | $31.4m | $54.7m | $78.1m | $80.3m | $76.2m | $53.9m |
| Cash and short-term investments | $6.5m | $7.4m | $3.6m | $10.0m | $17.5m | $10.5m | $7.5m | $13.4m | $9.2m | $6.2m |
| Total liabilities | $3.0m | $4.4m | $4.9m | $5.9m | $8.8m | $36.4m | $61.1m | $63.8m | $26.8m | $17.2m |
| Debt | $486,000 | $659,000 | $910,000 | $1.2m | $368,000 | $20.1m | $48.8m | $49.9m | $7.4m | $2.3m |
| Shareholders' equity | $19.8m | $20.3m | $17.8m | $22.0m | $22.6m | $18.2m | $17.0m | $16.5m | $49.5m | $36.7m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 10m | 22m | 43m | 1m | 88m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$868,000 | $923,000 | −$6.0m | −$6.6m | $10.6m | $16.0m | −$25.0m | −$37.2m | −$11.6m | −$1.7m |
| Capital spending | −$15,000 | −$90,000 | −$418,000 | −$900,000 | −$832,000 | −$420,000 | −$1.1m | −$911,000 | −$1.3m | −$1.5m |
| Free cash flow | −$883,000 | $833,000 | −$6.4m | −$7.5m | $9.8m | $15.6m | −$26.1m | −$38.1m | −$12.9m | −$3.2m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −$844,000 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1m | $5.7m | $5.7m | $6.6m | $6.7m | $4.8m | $5.0m | $7.5m |
| Operating income | $391,000 | −$208,000 | $80,000 | −$2,000 | $211,000 | −$611,000 | −$1.3m | −$371,000 |
| Net income | $460,000 | −$144,000 | $141,000 | $49,000 | $281,000 | −$533,000 | −$1.2m | −$388,000 |
| Diluted earnings per share | 1.65 | -0.52 | 0.51 | 0.17 | 0.98 | -1.85 | -4.19 | -1.44 |
| Cash from operations | — | — | $1.0m | — | −$2.0m | — | — | $1.0m |
| Total assets | $24.2m | $22.7m | $22.3m | $22.8m | $22.3m | $21.8m | $22.1m | $24.6m |
| Cash and short-term investments | $8.6m | $8.4m | $7.6m | $6.5m | $5.7m | $8.5m | $8.0m | $7.4m |
| Debt | $189,000 | $191,000 | $194,000 | $198,000 | $205,000 | $207,000 | $340,000 | $318,000 |
| Shareholders' equity | $20.7m | $20.1m | $20.1m | $19.8m | $19.5m | $19.1m | $19.2m | $20.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | -9.5% | -7.3% |
| Operating income | 31.6% | -29.5% | — |
| Net income | 23.5% | -36.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.2% | -7.8% | -14.8% | -14.7% |
| Net margin | -5.6% | -7.5% | -16.3% | -18.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -0.1 | -0.0 | -0.1 | -0.0 | -1.3 | -3.4 | -22.2 | -31.4 | — |
| Price to sales | 0.4 | — | — | — | — | 0.5 | 2.1 | 13.7 | 0.4 | 36.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 9900% | -19% | -17% | -54% | -42% | -51% | -80% | -21% | -8% | 46% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jan 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 16.30 | 65.20 | 52.30 | 84.00 | 36.00 | 48.00 | 86.00 |
- 100-to-1 reverse split · 10 Jul 2025
- 10-for-1 split · 4 Aug 2015
- 20-to-1 reverse split · 13 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.