I 
323.00
+0.31%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.30bn
FY2016FY2025
Net income
SEK 54.0m
FY2016FY2025
Free cash flow
SEK 157.0m
FY2016FY2025
Shareholders' equity
SEK 608.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.30bn | SEK 2.20bn | SEK 2.06bn | SEK 1.69bn | SEK 1.16bn | SEK 680.5m | SEK 691.8m | SEK 602.7m | SEK 453.1m | SEK 308.6m |
| Operating income | SEK 186.0m | SEK 183.8m | SEK 174.0m | SEK 154.2m | SEK 130.8m | SEK 42.3m | SEK 21.9m | SEK 38.6m | SEK 31.0m | SEK 33.1m |
| Net income | SEK 54.0m | SEK 30.7m | SEK 28.3m | SEK 35.7m | SEK 31.5m | SEK 1.7m | −SEK 3.1m | SEK 6.8m | SEK 10.6m | SEK 5.3m |
| Diluted earnings per share | 4.69 | 2.67 | 2.66 | 3.35 | 3.15 | 0.16 | -0.39 | 0.86 | 0.92 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.35bn | SEK 2.38bn | SEK 2.30bn | SEK 2.16bn | SEK 1.71bn | SEK 951.7m | SEK 869.5m | SEK 670.1m | SEK 546.1m | SEK 358.2m |
| Cash and short-term investments | SEK 154.0m | SEK 396.0m | SEK 276.2m | SEK 337.0m | SEK 232.3m | SEK 139.5m | SEK 165.1m | SEK 138.1m | SEK 69.8m | SEK 113.3m |
| Total liabilities | SEK 1.51bn | SEK 1.52bn | SEK 1.54bn | SEK 1.44bn | SEK 1.04bn | SEK 713.7m | SEK 673.7m | SEK 492.6m | SEK 422.8m | SEK 248.0m |
| Debt | SEK 989.0m | SEK 1.01bn | SEK 1.00bn | SEK 935.9m | SEK 615.4m | SEK 471.1m | SEK 439.9m | SEK 287.0m | SEK 220.2m | SEK 139.5m |
| Shareholders' equity | SEK 608.0m | SEK 613.0m | SEK 427.3m | SEK 419.9m | SEK 390.4m | SEK 143.8m | SEK 141.4m | SEK 141.1m | SEK 93.5m | SEK 84.9m |
| Shares outstanding | 12m | 12m | 11m | 11m | 10m | 11m | 8m | 8m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 231.0m | SEK 256.4m | SEK 242.3m | SEK 39.5m | SEK 155.5m | SEK 61.9m | SEK 35.7m | SEK 54.6m | SEK 30.7m | SEK 32.9m |
| Capital spending | −SEK 74.0m | −SEK 52.5m | −SEK 40.3m | −SEK 51.3m | −SEK 36.0m | −SEK 18.5m | −SEK 21.2m | −SEK 30.0m | −SEK 15.2m | −SEK 4.4m |
| Free cash flow | SEK 157.0m | SEK 203.9m | SEK 202.0m | −SEK 11.9m | SEK 119.5m | SEK 43.4m | SEK 14.5m | SEK 24.6m | SEK 15.5m | SEK 28.4m |
| Dividends paid | −SEK 12.0m | −SEK 60.2m | −SEK 9.6m | −SEK 39.7m | −SEK 23.5m | −SEK 2.4m | −SEK 3.0m | −SEK 6.2m | −SEK 2.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 668.0m | SEK 659.0m | SEK 615.0m | SEK 521.1m | SEK 592.5m | SEK 569.3m | SEK 571.3m | SEK 500.2m |
| Operating income | SEK 54.0m | SEK 52.0m | SEK 40.0m | SEK 41.7m | SEK 57.8m | SEK 45.7m | SEK 42.5m | SEK 38.9m |
| Net income | SEK 17.0m | SEK 17.0m | SEK 6.0m | SEK 14.8m | SEK 22.8m | SEK 10.7m | SEK 376,000 | SEK 7.7m |
| Diluted earnings per share | 1.48 | 1.48 | 0.52 | 1.28 | 1.98 | 0.93 | 0.03 | 0.66 |
| Cash from operations | SEK 74.0m | SEK 58.0m | SEK 73.0m | SEK 32.0m | SEK 71.0m | SEK 54.0m | SEK 85.0m | SEK 41.0m |
| Capital spending | −SEK 12.0m | −SEK 16.0m | −SEK 19.0m | −SEK 17.0m | −SEK 15.0m | −SEK 21.0m | −SEK 13.0m | −SEK 13.0m |
| Free cash flow | SEK 62.0m | SEK 42.0m | SEK 54.0m | SEK 15.0m | SEK 56.0m | SEK 33.0m | SEK 72.0m | SEK 28.0m |
| Total assets | SEK 2.55bn | SEK 2.40bn | SEK 2.35bn | SEK 2.27bn | SEK 2.25bn | SEK 2.34bn | SEK 2.38bn | SEK 2.35bn |
| Cash and short-term investments | SEK 77.0m | SEK 83.0m | SEK 154.0m | SEK 290.6m | SEK 316.2m | SEK 377.6m | SEK 396.0m | SEK 391.3m |
| Debt | SEK 1.11bn | SEK 996.0m | SEK 989.0m | SEK 107.6m | SEK 991.8m | SEK 1.00bn | SEK 1.01bn | SEK 913.6m |
| Shareholders' equity | SEK 623.0m | SEK 629.0m | SEK 608.0m | SEK 608.9m | SEK 594.3m | SEK 603.2m | SEK 613.0m | SEK 630.5m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.1% | 8.7% | 8.7% | 9.3% | 9.1% | 6.3% |
| Net margin | 2.3% | 1.4% | 1.4% | 2.1% | 2.7% | 0.3% |
| Return on equity | 8.9% | 5.0% | 6.6% | 8.5% | 8.1% | 1.2% |
| Return on assets | 2.3% | 1.3% | 1.2% | 1.6% | 1.8% | 0.2% |
| Free cash flow yield | 8.3% | 8.4% | 8.3% | 2.7% | 6.0% | 2.4% |
| Revenue growth | 4.5% | 6.6% | 22.4% | 45.1% | 70.6% | -1.6% |
| Earnings growth | 75.9% | 8.3% | -20.5% | 13.1% | 1752.7% | -155.5% |
| Current ratio | 2.00x | 2.38x | 2.00x | 2.36x | 1.96x | 1.73x |
| Debt to equity | 1.63x | 1.65x | 2.34x | 2.23x | 1.58x | 3.22x |
| Equity ratio | 25.8% | 25.7% | 18.6% | 19.4% | 22.8% | 15.1% |
| Interest coverage | 3.00x | 2.56x | 2.30x | 3.22x | 3.98x | 1.81x |
| Buybacks as a share of market value | 0.0% | -8.2% | 0.0% | -6.4% | 6.0% | -35.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 27.6% | 30.0% |
| Operating income | 6.5% | 34.5% | 30.9% |
| Net income | 14.8% | 99.7% | 25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.2% | 8.5% | 8.6% | 8.2% |
| Net margin | 1.9% | 1.8% | 1.8% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 75.7 | 112.5 | 62.7 | 58.8 | 98.8 |
| Price to sales | 1.8 | 1.6 | 0.9 | 1.2 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.15 | 1.00 | 0.90 | 0.90 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.