I 
0.04
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$20.4m
FY2017FY2026
Net income
−A$2.7m
FY2017FY2026
Free cash flow
−A$243,000
FY2017FY2026
Shareholders' equity
A$19.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$20.4m | A$19.8m | A$13.2m | A$6.9m | A$12.1m | A$16.0m | A$14.1m | A$12.1m | A$12.9m | A$9.5m |
| Research and development | — | A$710,000 | A$441,000 | A$366,000 | A$120,000 | A$131,000 | A$857,000 | A$203,000 | A$14.5m | A$7.8m |
| Operating income | −A$1.6m | −A$7.4m | −A$6.9m | −A$8.0m | A$567,000 | A$4.0m | −A$1.3m | −A$5.8m | −A$4.9m | −A$7.5m |
| Net income | −A$2.7m | −A$8.1m | −A$5.4m | −A$8.5m | −A$1.2m | A$2.1m | −A$1.9m | −A$6.1m | −A$17.0m | −A$773,000 |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.02 | -0.00 | 0.01 | -0.01 | -0.03 | -0.07 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$34.9m | A$36.9m | A$31.4m | A$28.3m | A$30.1m | A$34.1m | A$28.6m | A$31.2m | A$38.9m | A$58.1m |
| Cash and short-term investments | A$2.5m | A$4.1m | A$904,000 | A$4.4m | A$9.2m | A$6.9m | A$6.9m | A$9.5m | A$14.0m | A$8.4m |
| Total liabilities | A$15.9m | A$15.0m | A$7.9m | A$4.1m | A$3.5m | A$6.5m | A$5.3m | A$6.2m | A$6.5m | A$9.2m |
| Debt | A$10.8m | A$10.4m | A$4.5m | A$740,000 | A$881,000 | A$766,000 | A$5,000 | A$9,000 | A$542,000 | A$664,000 |
| Shareholders' equity | A$19.0m | A$21.9m | A$23.4m | A$24.1m | A$26.6m | A$27.6m | A$23.3m | A$25.0m | A$32.5m | A$48.9m |
| Shares outstanding | 426m | 429m | 425m | 354m | 247m | 237m | 237m | 237m | 239m | 249m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.1m | −A$6.3m | −A$9.6m | −A$7.9m | A$2.9m | A$370,000 | −A$1.9m | −A$1.5m | −A$1.6m | A$2.0m |
| Capital spending | −A$1.3m | −A$1.3m | −A$694,000 | −A$522,000 | −A$912,000 | −A$526,000 | −A$761,000 | −A$1.1m | −A$918,000 | −A$1.8m |
| Free cash flow | −A$243,000 | −A$7.6m | −A$10.3m | −A$8.4m | A$1.9m | −A$156,000 | −A$2.6m | −A$2.7m | −A$2.5m | A$253,000 |
| Dividends paid | — | — | — | — | — | — | — | — | — | −A$2.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.6m | A$9.7m | A$9.3m | A$10.5m | A$8.3m | A$5.7m | A$4.5m | A$2.3m |
| Operating income | −A$766,000 | −A$880,000 | −A$4.6m | −A$1.7m | −A$2.1m | −A$4.8m | −A$4.0m | −A$1.8m |
| Net income | −A$1.4m | −A$1.3m | −A$4.8m | −A$3.3m | −A$1.6m | −A$3.9m | −A$2.7m | −A$1.3m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 |
| Cash from operations | — | A$1.0m | −A$1.0m | −A$5.0m | −A$5.0m | −A$4.0m | −A$4.0m | −A$2.0m |
| Total assets | A$34.9m | A$34.5m | A$36.9m | A$37.6m | A$31.4m | A$28.8m | A$28.3m | A$28.3m |
| Cash and short-term investments | A$2.5m | A$1.9m | A$4.1m | A$1.5m | A$904,000 | A$4.2m | A$4.4m | A$4.4m |
| Debt | A$10.8m | A$9.9m | A$10.4m | A$4.7m | A$4.5m | A$2.3m | A$740,000 | — |
| Shareholders' equity | A$19.0m | A$20.3m | A$21.9m | A$26.7m | A$23.4m | A$23.1m | A$24.1m | A$13.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.2% | 4.9% | 10.3% |
| Operating income | -40.9% | — | -11.8% |
| Net income | -31.6% | — | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.5% | -39.6% | -21.8% | -30.8% |
| Net margin | -26.9% | -41.0% | -26.9% | -37.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.6 | -2.7 | -8.6 | -4.6 | -17.1 | 28.7 | -13.8 | -3.3 | -1.2 | -17.5 |
| Price to sales | 0.8 | 1.1 | 3.5 | 5.6 | 1.6 | 3.8 | 1.9 | 1.6 | 1.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Apr 2010.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
- 1.024-for-1 split · 4 Oct 2000
- 2-for-1 split · 22 Mar 2000
- 6-for-5 split · 21 Sept 1999
- 5-for-1 split · 28 Oct 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.