I 
22.23
+6.62%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$42.4m
FY2016FY2025
Net income
$16.7m
FY2016FY2025
Free cash flow
$6.0m
FY2016FY2025
Shareholders' equity
$108.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $42.4m | $25.8m | $13.7m | $9.6m | $7.6m | $5.7m | $6.1m | $3.6m | $4.3m | $544,751 |
| Research and development | — | — | — | — | — | — | $117,440 | $195,068 | $234,624 | — |
| Operating income | $15.9m | $8.4m | $1.0m | −$2.5m | −$3.1m | −$995,106 | −$674,753 | $824,442 | $297,513 | −$1.0m |
| Net income | $16.7m | $8.8m | $1.2m | −$2.5m | −$3.2m | −$642,876 | −$609,605 | $830,014 | $39,154 | −$1.4m |
| Diluted earnings per share | 1.14 | 0.65 | 0.09 | -0.21 | -0.28 | -0.07 | -0.07 | 0.09 | 0.00 | -0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $116.2m | $44.0m | $23.9m | $21.0m | $17.9m | $14.7m | $10.9m | $10.6m | $9.4m | $8.9m |
| Cash and short-term investments | $45.7m | $8.9m | $2.3m | $1.6m | $2.0m | $2.5m | $217,796 | $248,766 | $124,617 | $154,833 |
| Total liabilities | $5.4m | $3.6m | $3.4m | $3.3m | $4.9m | $3.4m | $2.2m | $1.5m | $2.5m | $3.7m |
| Debt | $2.3m | $1.7m | $2.3m | $2.2m | $3.9m | $2.4m | $1.4m | $878,700 | $1.1m | $2.0m |
| Shareholders' equity | $108.2m | $37.7m | $17.8m | $17.7m | $13.1m | $11.3m | $8.7m | $6.1m | $3.7m | $2.0m |
| Shares outstanding | 15m | 14m | 12m | 12m | 11m | 10m | 9m | 9m | 8m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.1m | $10.8m | $2.1m | −$1.8m | −$1.4m | −$482,418 | $206,407 | −$1.4m | $337,619 | −$672,941 |
| Capital spending | −$13.1m | −$5.8m | −$2.2m | −$2.1m | −$3.1m | −$1.6m | −$120,220 | −$703,881 | −$204,858 | −$234,480 |
| Free cash flow | $6.0m | $5.0m | −$71,336 | −$4.0m | −$4.4m | −$2.1m | $86,187 | −$2.1m | $132,761 | −$907,421 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.7m | $14.5m | $14.6m | $11.1m | $9.5m | $7.3m | $7.6m | $6.2m |
| Operating income | $3.7m | $7.6m | $9.4m | $2.6m | $2.5m | $1.4m | $2.7m | $1.4m |
| Net income | $3.7m | $6.4m | $9.3m | $3.0m | $2.8m | $1.6m | $2.5m | $2.0m |
| Diluted earnings per share | 0.23 | 0.40 | 0.63 | 0.20 | 0.19 | 0.11 | 0.18 | 0.15 |
| Cash from operations | $4.0m | $8.0m | $10.0m | $2.0m | $3.0m | $2.0m | $2.0m | $2.0m |
| Capital spending | −$12.0m | −$6.0m | −$6.0m | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m |
| Free cash flow | −$8.0m | $2.0m | $4.0m | $0 | $2.0m | $1.0m | $0 | $1.0m |
| Total assets | $130.0m | $126.0m | $116.2m | $83.1m | $57.7m | $48.1m | $44.0m | $40.8m |
| Cash and short-term investments | $40.0m | $48.6m | $45.7m | $28.7m | $13.1m | $9.4m | $8.9m | $11.6m |
| Debt | $831,381 | $2.0m | $2.3m | $3.0m | $3.3m | $3.7m | $1.7m | $2.9m |
| Shareholders' equity | $120.5m | $116.7m | $108.2m | $74.3m | $49.3m | $39.8m | $37.7m | $33.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 64.2% | 49.5% | 36.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.7% | 25.0% | 18.0% | 14.7% |
| Net margin | 37.5% | 26.4% | 19.5% | 15.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.4 | 15.8 | 67.3 | -27.2 | -26.3 | -54.5 | -27.6 | 23.8 | 437.4 | -8.4 |
| Price to sales | 14.0 | 5.4 | 5.7 | 7.2 | 10.9 | 6.2 | 2.8 | 5.4 | 4.0 | 21.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 318% | 66% | 8% | -22% | 101% | 84% | -17% | 20% | 18% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 14-to-1 reverse split · 6 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.