200
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.22trn
FY2016FY2025
Net income
IDR 26.07bn
FY2016FY2025
Free cash flow
IDR 42.63bn
FY2016FY2025
Shareholders' equity
IDR 687.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.22trn | IDR 1.12trn | IDR 1.29trn | IDR 1.06trn | IDR 872.57bn | IDR 652.35bn | IDR 958.46bn | IDR 920.08bn | IDR 1.18trn | IDR 1.01trn |
| Gross profit | IDR 202.87bn | IDR 186.33bn | IDR 190.58bn | IDR 148.16bn | IDR 20.95bn | −IDR 230.74bn | IDR 163.24bn | IDR 188.92bn | IDR 270.21bn | IDR 255.47bn |
| Operating income | IDR 74.94bn | IDR 74.26bn | IDR 85.41bn | IDR 43.89bn | −IDR 102.79bn | −IDR 337.40bn | IDR 30.28bn | IDR 41.04bn | IDR 127.57bn | IDR 128.66bn |
| Net income | IDR 26.07bn | IDR 23.23bn | IDR 38.18bn | −IDR 1.29bn | −IDR 145.54bn | −IDR 382.16bn | −IDR 3.51bn | IDR 29.44bn | IDR 114.23bn | IDR 120.39bn |
| Diluted earnings per share | 13.02 | 11.60 | 19.06 | -0.64 | -72.66 | -190.80 | -1.75 | 14.70 | 57.03 | 60.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.68trn | IDR 1.50trn | IDR 1.68trn | IDR 1.54trn | IDR 1.50trn | IDR 1.51trn | IDR 1.99trn | IDR 1.92trn | IDR 1.85trn | IDR 1.55trn |
| Cash and short-term investments | IDR 14.27bn | IDR 19.82bn | IDR 6.99bn | IDR 5.05bn | IDR 4.58bn | IDR 31.37bn | IDR 102.91bn | IDR 107.59bn | IDR 115.32bn | IDR 108.92bn |
| Total liabilities | IDR 989.53bn | IDR 816.69bn | IDR 1.02trn | IDR 911.74bn | IDR 877.13bn | IDR 741.21bn | IDR 780.92bn | IDR 701.28bn | IDR 633.59bn | IDR 440.82bn |
| Debt | IDR 442.87bn | IDR 464.42bn | IDR 540.40bn | IDR 537.42bn | IDR 459.15bn | IDR 457.66bn | IDR 469.24bn | IDR 405.36bn | IDR 295.97bn | IDR 89.59bn |
| Shareholders' equity | IDR 687.44bn | IDR 672.14bn | IDR 655.33bn | IDR 620.43bn | IDR 616.42bn | IDR 756.60bn | IDR 1.20trn | IDR 1.22trn | IDR 1.21trn | IDR 1.11trn |
| Shares outstanding | 2,003m | 2,003m | 2,003m | 2,003m | 2,003m | 2,003m | 2,003m | 2,003m | 2,003m | 2,003m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 69.91bn | IDR 145.35bn | IDR 35.19bn | IDR 19.66bn | IDR 7.31bn | −IDR 19.59bn | IDR 69.47bn | IDR 190.56bn | IDR 222.22bn | IDR 112.69bn |
| Capital spending | −IDR 27.28bn | −IDR 15.68bn | −IDR 21.86bn | −IDR 61.18bn | −IDR 5.81bn | −IDR 19.14bn | −IDR 109.49bn | −IDR 250.77bn | −IDR 324.95bn | −IDR 243.09bn |
| Free cash flow | IDR 42.63bn | IDR 129.68bn | IDR 13.32bn | −IDR 41.52bn | IDR 1.50bn | −IDR 38.73bn | −IDR 40.02bn | −IDR 60.21bn | −IDR 102.73bn | −IDR 130.40bn |
| Dividends paid | −IDR 10.02bn | −IDR 10.02bn | −IDR 2.00bn | −IDR 2.00bn | −IDR 10.02bn | −IDR 10.02bn | −IDR 20.03bn | −IDR 30.05bn | −IDR 20.03bn | −IDR 10.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 492.34bn | IDR 400.93bn | IDR 335.68bn | IDR 317.98bn | IDR 278.67bn | IDR 288.83bn | IDR 330.61bn | IDR 273.82bn |
| Gross profit | IDR 43.68bn | IDR 43.19bn | IDR 84.36bn | IDR 36.03bn | IDR 44.14bn | IDR 46.00bn | IDR 61.31bn | IDR 35.73bn |
| Operating income | IDR 15.80bn | IDR 15.71bn | IDR 34.64bn | IDR 10.45bn | IDR 12.51bn | IDR 13.36bn | IDR 34.54bn | IDR 14.92bn |
| Net income | IDR 3.87bn | IDR 4.69bn | IDR 23.94bn | −IDR 274.0m | IDR 1.34bn | IDR 1.06bn | IDR 21.48bn | IDR 2.55bn |
| Diluted earnings per share | 1.93 | 2.34 | 11.95 | -0.14 | 0.67 | 0.53 | 10.73 | 1.27 |
| Cash from operations | −IDR 66.88bn | −IDR 907.0m | IDR 52.92bn | IDR 6.45bn | −IDR 26.80bn | IDR 37.33bn | IDR 32.96bn | IDR 37.97bn |
| Capital spending | −IDR 1.67bn | −IDR 3.44bn | −IDR 17.26bn | −IDR 5.12bn | −IDR 2.78bn | −IDR 2.12bn | −IDR 8.35bn | −IDR 15.40bn |
| Free cash flow | −IDR 68.55bn | −IDR 4.34bn | IDR 35.67bn | IDR 1.33bn | −IDR 29.57bn | IDR 35.21bn | IDR 24.61bn | IDR 22.57bn |
| Total assets | IDR 1.84trn | IDR 1.77trn | IDR 1.68trn | IDR 1.61trn | IDR 1.55trn | IDR 1.51trn | IDR 1.50trn | IDR 1.63trn |
| Cash and short-term investments | IDR 7.89bn | IDR 8.48bn | IDR 14.27bn | IDR 5.99bn | IDR 15.66bn | IDR 20.36bn | IDR 19.82bn | IDR 7.32bn |
| Debt | IDR 473.58bn | IDR 401.18bn | IDR 460.61bn | IDR 471.52bn | IDR 459.33bn | IDR 445.16bn | IDR 464.42bn | IDR 472.34bn |
| Shareholders' equity | IDR 696.00bn | IDR 692.13bn | IDR 687.44bn | IDR 663.38bn | IDR 673.67bn | IDR 673.20bn | IDR 672.14bn | IDR 649.17bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 16.7% | 14.8% | 14.0% | 2.4% | -35.4% |
| Operating margin | 6.1% | 6.7% | 6.6% | 4.1% | -11.8% | -51.7% |
| Net margin | 2.1% | 2.1% | 3.0% | -0.1% | -16.7% | -58.6% |
| Return on equity | 3.8% | 3.5% | 5.8% | -0.2% | -23.6% | -50.5% |
| Return on assets | 1.5% | 1.6% | 2.3% | -0.1% | -9.7% | -25.3% |
| Free cash flow yield | 17.7% | 29.3% | 10.4% | 14.7% | 2.4% | -0.1% |
| Revenue growth | 9.5% | -13.5% | 21.6% | 21.5% | 33.8% | -31.9% |
| Earnings growth | 12.2% | -39.2% | -3057.8% | -99.1% | -61.9% | 10788.6% |
| Current ratio | 1.22x | 1.16x | 1.29x | 1.27x | 1.20x | 1.40x |
| Debt to equity | 0.61x | 0.67x | 0.81x | 0.85x | 0.73x | 0.59x |
| Equity ratio | 40.8% | 44.9% | 39.0% | 40.2% | 41.2% | 50.1% |
| Interest coverage | 1.82x | 1.59x | 1.72x | 1.03x | -2.55x | -7.81x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 13.4% | 0.6% |
| Operating income | 19.5% | — | -11.1% |
| Net income | — | — | -19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 15.5% | 8.3% | 15.2% |
| Operating margin | 6.4% | 5.9% | -2.6% | 3.6% |
| Net margin | 2.1% | 1.8% | -7.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 14.5 | 7.3 | -276.2 | -2.6 | -1.1 | -210.0 | 60.6 | 18.4 | 18.6 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 0.8 | 1.9 | 1.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 1.00 | 1.00 | 5.00 | 10.00 | 15.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.