I 
2.11
+3.43%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.7m
FY2016FY2025
Net income
$1.3m
FY2016FY2025
Free cash flow
$4.5m
FY2016FY2025
Shareholders' equity
$20.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.7m | $20.0m | $18.9m | $16.0m | $16.4m | $10.7m | $7.7m | $4.4m | $3.6m | $3.8m |
| Gross profit | $20.3m | $18.2m | $17.5m | $14.7m | $12.9m | $9.3m | $6.7m | $4.0m | $3.1m | $3.1m |
| Research and development | $5.3m | $3.9m | $4.7m | $6.0m | $5.5m | $3.7m | $3.7m | $2.9m | $1.9m | $2.4m |
| Operating income | $1.1m | −$1.2m | −$2.3m | −$4.0m | −$7.5m | −$3.3m | −$2.6m | −$4.1m | −$6.1m | −$5.7m |
| Net income | $1.3m | −$918,000 | −$2.0m | −$4.2m | −$7.5m | −$2.5m | −$2.5m | −$4.0m | −$6.0m | −$5.7m |
| Diluted earnings per share | 0.06 | -0.05 | -0.10 | -0.22 | -0.40 | -0.14 | -0.16 | -0.25 | -0.39 | -0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $24.5m | $20.9m | $23.8m | $22.5m | $25.7m | $24.3m | $14.0m | $14.5m | $17.9m | $14.5m |
| Cash and short-term investments | $9.7m | $4.7m | $9.0m | $10.1m | $13.7m | $13.1m | $3.4m | $4.4m | $8.0m | $3.1m |
| Total liabilities | $3.8m | $3.2m | $6.5m | $3.9m | $6.1m | $2.1m | $2.2m | $1.5m | $1.9m | $1.6m |
| Debt | — | — | $1 | — | — | $33,000 | $158,471 | — | — | — |
| Shareholders' equity | $20.7m | $17.7m | $17.3m | $18.5m | $19.6m | $22.2m | $11.7m | $12.9m | $16.0m | $12.9m |
| Shares outstanding | 20m | 20m | 19m | 19m | 19m | 18m | 16m | 16m | 15m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.5m | −$2.7m | −$647,000 | −$3.5m | $1.1m | −$19,022 | −$1.8m | −$4.2m | −$3.7m | −$4.2m |
| Capital spending | −$52,000 | −$57,000 | −$500,000 | −$192,000 | −$662,000 | −$444,900 | −$20,090 | −$141,526 | −$37,614 | −$64,075 |
| Free cash flow | $4.5m | −$2.8m | −$1.1m | −$3.7m | $454,000 | −$463,922 | −$1.9m | −$4.4m | −$3.8m | −$4.3m |
| Dividends paid | — | — | — | — | — | −$679,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.9m | $5.5m | $6.6m | $6.0m | $5.1m | $4.9m | $5.9m | $4.7m |
| Gross profit | $5.4m | $5.0m | $5.9m | $5.4m | $4.6m | $4.4m | $5.4m | $4.3m |
| Operating income | $573,000 | $542,000 | $1.5m | $238,000 | −$298,000 | −$348,000 | $466,000 | −$910,000 |
| Net income | $663,000 | $636,000 | $1.6m | $290,000 | −$251,000 | −$318,000 | $488,000 | −$837,000 |
| Diluted earnings per share | 0.03 | 0.03 | 0.08 | 0.01 | -0.01 | -0.02 | 0.02 | -0.04 |
| Cash from operations | $1.0m | — | $2.0m | −$1.0m | $3.0m | — | −$1.0m | −$1.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | −$2.0m |
| Total assets | $25.6m | $27.1m | $24.5m | $25.3m | $23.1m | $24.6m | $20.9m | $20.7m |
| Cash and short-term investments | $11.8m | $10.1m | $9.7m | $7.2m | $8.6m | $5.1m | $4.7m | $5.7m |
| Shareholders' equity | $22.5m | $21.5m | $20.7m | $18.9m | $18.0m | $17.6m | $17.7m | $16.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 16.1% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.2% | 91.2% | 88.7% | 86.7% |
| Operating margin | -0.2% | -8.2% | -16.4% | -31.4% |
| Net margin | 0.8% | -7.5% | -15.0% | -30.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.4 | -37.2 | -11.2 | -5.6 | -7.1 | -51.9 | -29.3 | -5.2 | -4.0 | -3.2 |
| Price to sales | 3.7 | 1.7 | 1.2 | 1.4 | 3.3 | 12.0 | 9.7 | 4.7 | 6.7 | 4.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 171% | 33% | -2% | -60% | -50% | 45% | 234% | -21% | -2% | 128% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 13 Aug 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.