I 
384.50
+0.79%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.74bn
FY2016FY2025
Net income
€63.3m
FY2016FY2025
Free cash flow
€320.4m
FY2016FY2025
Shareholders' equity
€639.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.74bn | €3.27bn | €2.75bn | €2.48bn | €1.88bn | €1.64bn | €1.53bn | €1.41bn | €1.33bn | €1.07bn |
| Operating income | €156.9m | €141.1m | €126.8m | €98.7m | €61.9m | €55.9m | €52.7m | €46.0m | €35.4m | €27.0m |
| Net income | €63.3m | €52.8m | €52.1m | €38.2m | €33.1m | €25.2m | €14.8m | €25.3m | €16.1m | €15.5m |
| Diluted earnings per share | 9.41 | 7.79 | 8.07 | 6.33 | 5.49 | 4.20 | 2.48 | 4.26 | 2.72 | 2.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.27bn | €2.98bn | €2.59bn | €2.27bn | €1.70bn | €1.26bn | €1.19bn | €754.8m | €701.4m | €682.1m |
| Cash and short-term investments | €283.4m | €316.7m | €273.5m | €222.5m | €157.8m | €145.9m | €92.5m | €116.2m | €113.5m | €91.8m |
| Total liabilities | €2.63bn | €2.36bn | €2.18bn | €1.94bn | €1.43bn | €1.03bn | €986.4m | €565.0m | €539.1m | €536.7m |
| Debt | €807.8m | €1.45bn | €1.38bn | €1.23bn | €868.1m | €584.1m | €561.4m | €168.9m | €153.6m | €140.1m |
| Shareholders' equity | €639.2m | €620.3m | €411.9m | €307.9m | €254.0m | €216.6m | €193.0m | €179.4m | €153.6m | €138.3m |
| Shares outstanding | 7m | 7m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €474.4m | €481.7m | €429.8m | €343.3m | €265.4m | €212.0m | €182.1m | €61.7m | €28.4m | €44.3m |
| Capital spending | −€154.0m | −€96.9m | −€74.9m | −€67.5m | −€83.5m | −€59.3m | −€60.8m | −€48.2m | −€29.9m | −€33.9m |
| Free cash flow | €320.4m | €384.8m | €354.8m | €275.8m | €181.9m | €152.7m | €121.3m | €13.5m | −€1.5m | €10.4m |
| Dividends paid | — | — | — | — | — | — | — | — | −€26.6m | −€74.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.08bn | €1.98bn | €1.76bn | €1.75bn | €1.52bn | €1.46bn | €1.29bn | €1.30bn |
| Operating income | €77.8m | €94.5m | €62.3m | −€54.9m | €54.9m | €73.2m | €44.6m | €62.0m |
| Net income | €26.2m | €40.9m | €22.4m | €35.9m | €16.8m | €35.8m | €16.4m | €19.9m |
| Diluted earnings per share | 4.00 | 6.08 | 3.33 | 5.30 | 2.48 | 5.53 | 2.53 | 3.30 |
| Cash from operations | — | €239.0m | €235.0m | €265.0m | €186.0m | €225.0m | €179.0m | €195.0m |
| Capital spending | — | −€74.0m | −€79.0m | −€57.0m | −€57.0m | −€39.0m | −€33.0m | −€38.0m |
| Free cash flow | — | €165.0m | €156.0m | €208.0m | €129.0m | €186.0m | €146.0m | €157.0m |
| Total assets | — | €3.27bn | €3.07bn | €2.98bn | €2.68bn | €2.59bn | €2.40bn | €2.27bn |
| Cash and short-term investments | — | €283.4m | €295.2m | €316.7m | €171.0m | €273.5m | €194.9m | €183.6m |
| Debt | — | €807.8m | €781.9m | €719.8m | €695.5m | €761.6m | €744.5m | €748.3m |
| Shareholders' equity | — | €639.2m | €601.5m | €620.3m | €443.1m | €411.9m | €386.5m | €307.9m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.2% | 4.4% | 4.7% | 3.8% | 3.1% | 3.6% |
| Net margin | 1.7% | 1.6% | 1.9% | 1.5% | 1.8% | 1.5% |
| Return on equity | 9.9% | 8.5% | 12.7% | 12.4% | 13.0% | 11.6% |
| Return on assets | 1.9% | 1.8% | 2.0% | 1.7% | 1.9% | 2.0% |
| Free cash flow yield | 25.6% | 23.4% | 21.4% | 18.7% | 15.9% | 12.4% |
| Revenue growth | 14.2% | 19.1% | 10.7% | 31.9% | 14.5% | 7.1% |
| Earnings growth | 19.8% | 1.3% | 36.4% | 15.4% | 31.5% | 70.0% |
| Current ratio | 0.86x | 0.88x | 0.78x | 0.65x | 0.78x | 0.88x |
| Debt to equity | 1.26x | 1.16x | 1.85x | 2.43x | 1.67x | 1.50x |
| Equity ratio | 19.5% | 20.8% | 15.9% | 13.6% | 14.9% | 17.2% |
| Interest coverage | 2.02x | 1.98x | 2.17x | 2.99x | 4.37x | 4.55x |
| Buybacks as a share of market value | 0.9% | -4.9% | -7.2% | -0.0% | -0.5% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 17.9% | 14.9% |
| Operating income | 16.7% | 22.9% | 14.8% |
| Net income | 18.3% | 20.2% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 4.3% | 4.1% | 3.8% |
| Net margin | 1.7% | 1.7% | 1.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.4 | 48.7 | 37.9 | 42.3 | 66.9 | 53.9 | 72.8 | 27.0 | 49.8 | 51.9 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.7 | 1.2 | 0.8 | 0.7 | 0.5 | 0.6 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.