GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Idorsia IDIA.SW · CHF

Health Care · SIX · 🇨🇭 Switzerland

Compare

4.15

+2.22%

Close of 9 Nov 2026, in CHF

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CHF, from our data supplier.

FY2025

Revenue

CHF 221.0m

FY2016FY2025

Net income

−CHF 112.0m

FY2016FY2025

Free cash flow

−CHF 167.0m

FY2016FY2025

Shareholders' equity

−CHF 1.14bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCHF 221.0mCHF 112.5mCHF 152.4mCHF 97.1mCHF 35.3mCHF 71.8mCHF 23.8mCHF 60.6mCHF 158.1m—
Research and developmentCHF 100.9mCHF 143.7mCHF 293.6mCHF 383.3mCHF 414.2mCHF 381.1mCHF 438.5mCHF 370.1mCHF 134.9mCHF 282.6m
Operating income−CHF 131.0m−CHF 337.4m−CHF 273.6m−CHF 803.0m−CHF 613.0m−CHF 439.6m−CHF 482.4m−CHF 371.1m−CHF 7.9m−CHF 323.5m
Net income−CHF 112.0m−CHF 263.8m−CHF 297.9m−CHF 827.9m−CHF 634.6m−CHF 445.1m−CHF 494.6m−CHF 386.4m−CHF 14.3m−CHF 335.1m
Diluted earnings per share-0.45-1.40-1.67-4.66-3.81-3.35-3.72-2.90-0.12-2.78

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCHF 465.9mCHF 505.9mCHF 500.0mCHF 904.2mCHF 1.48bnCHF 1.44bnCHF 1.00bnCHF 1.41bnCHF 1.29bnCHF 915.1m
Cash and short-term investmentsCHF 87.2mCHF 124.4mCHF 157.8mCHF 476.3mCHF 1.04bnCHF 1.01bnCHF 743.1mCHF 923.7mCHF 840.8mCHF 728.0m
Total liabilitiesCHF 1.60bnCHF 1.72bnCHF 1.47bnCHF 1.57bnCHF 1.38bnCHF 849.9mCHF 839.9mCHF 749.1mCHF 552.4mCHF 407.2m
DebtCHF 1.18bnCHF 1.16bnCHF 1.13bnCHF 1.13bnCHF 1.09bnCHF 587.4mCHF 579.0mCHF 570.8mCHF 364.7mCHF 293.4m
Shareholders' equity−CHF 1.14bn−CHF 1.21bn−CHF 968.7m−CHF 661.0mCHF 104.2mCHF 585.5mCHF 172.4mCHF 664.7mCHF 745.4mCHF 512.3m
Shares outstanding248m188m179m178m167m133m133m133m122m121m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−CHF 153.2m−CHF 370.2m−CHF 629.3m−CHF 859.1m−CHF 589.9m−CHF 364.7m−CHF 462.0m−CHF 352.8mCHF 95.5m−CHF 263.3m
Capital spending−CHF 13.8m−CHF 3.0m−CHF 9.4m−CHF 27.1m−CHF 30.9m−CHF 9.3m−CHF 19.0m−CHF 14.3m−CHF 7.7m−CHF 8.7m
Free cash flow−CHF 167.0m−CHF 373.2m−CHF 638.7m−CHF 886.2m−CHF 620.8m−CHF 374.0m−CHF 481.0m−CHF 367.1mCHF 87.8m−CHF 272.0m
Dividends paid————−CHF 594.6m—————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCHF 53.0mCHF 57.4mCHF 48.0mCHF 41.5mCHF 72.2mCHF 58.9mCHF 59.9mCHF 26.2m
Operating income−CHF 36.4m−CHF 26.5m−CHF 55.9m−CHF 78.3m−CHF 2.5mCHF 66.7m−CHF 78.3m−CHF 89.6m
Net income−CHF 107.0m−CHF 45.7m−CHF 78.0m−CHF 85.7m−CHF 11.4mCHF 63.1m−CHF 84.0m−CHF 101.0m
Diluted earnings per share-0.42-0.18-0.31-0.35-0.050.25-0.45-0.54
Cash from operations−CHF 34.0m−CHF 26.0m−CHF 43.0m−CHF 20.0m−CHF 35.0m−CHF 60.0m−CHF 11.0m−CHF 143.0m
Capital spending—−CHF 1.0m−CHF 2.0m—−CHF 9.0m———
Free cash flow—−CHF 27.0m−CHF 45.0m—−CHF 44.0m———
Total assetsCHF 463.9mCHF 480.5mCHF 465.9mCHF 454.6mCHF 498.0mCHF 456.2mCHF 505.9mCHF 512.8m
Cash and short-term investmentsCHF 88.7mCHF 94.7mCHF 87.2mCHF 71.2mCHF 82.2mCHF 64.8mCHF 124.4mCHF 103.2m
DebtCHF 1.22bnCHF 1.23bnCHF 1.18bnCHF 1.18bnCHF 1.21bnCHF 1.16bnCHF 1.16bnCHF 1.14bn
Shareholders' equity−CHF 1.19bn−CHF 1.18bn−CHF 1.14bn−CHF 1.14bn−CHF 1.14bn−CHF 1.13bn−CHF 1.21bn−CHF 1.13bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue31.5%25.2%—
Operating income-45.4%-21.5%—
Net income-48.7%-24.1%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings-9.4-0.6-0.6-1.4-2.4-3.8-3.9-2.7-106.8
Price to sales4.81.41.212.243.623.581.917.49.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.