12.67
-0.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹435.71bn
FY2016FY2025
Net income
−₹273.83bn
FY2016FY2025
Free cash flow
−₹7.14bn
FY2016FY2025
Shareholders' equity
−₹703.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹435.71bn | ₹426.52bn | ₹421.77bn | ₹385.15bn | ₹419.52bn | ₹449.57bn | ₹370.93bn | ₹282.79bn | ₹355.76bn | ₹359.49bn |
| Operating income | −₹39.24bn | −₹48.01bn | −₹62.97bn | −₹75.78bn | −₹266.60bn | −₹420.40bn | −₹96.50bn | −₹23.89bn | ₹23.70bn | ₹54.27bn |
| Net income | −₹273.83bn | −₹312.38bn | −₹293.01bn | −₹282.45bn | −₹442.33bn | −₹738.78bn | −₹146.04bn | −₹41.68bn | −₹4.00bn | ₹27.28bn |
| Diluted earnings per share | -4.01 | -4.49 | -6.04 | -8.66 | -15.42 | -25.76 | -5.08 | -3.87 | -1.11 | 7.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.98trn | ₹1.85trn | ₹2.07trn | ₹1.94trn | ₹2.03trn | ₹2.27trn | ₹2.30trn | ₹985.77bn | ₹967.05bn | ₹801.25bn |
| Cash and short-term investments | ₹101.63bn | ₹2.43bn | ₹7.88bn | ₹34.29bn | ₹3.53bn | ₹24.76bn | ₹75.52bn | ₹56.50bn | ₹49.78bn | ₹20.93bn |
| Total liabilities | ₹2.68trn | ₹2.89trn | ₹2.82trn | ₹2.56trn | ₹2.42trn | ₹2.21trn | ₹1.70trn | ₹713.15bn | ₹719.72bn | ₹565.75bn |
| Debt | ₹2.12trn | ₹2.27trn | ₹2.16trn | ₹1.90trn | ₹1.68trn | ₹1.13trn | ₹1.09trn | ₹569.62bn | ₹516.73bn | ₹375.50bn |
| Shareholders' equity | −₹703.20bn | −₹1.04trn | −₹743.59bn | −₹619.65bn | −₹382.28bn | ₹59.80bn | ₹596.35bn | ₹272.62bn | ₹247.32bn | ₹235.50bn |
| Shares outstanding | 68,364m | 69,572m | 48,513m | 32,612m | 28,694m | 28,684m | 28,745m | 10,763m | 3,588m | 3,588m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹92.91bn | ₹208.26bn | ₹188.69bn | ₹173.87bn | ₹156.40bn | ₹74.20bn | ₹110.07bn | ₹53.01bn | ₹104.76bn | ₹109.49bn |
| Capital spending | −₹100.05bn | −₹16.14bn | −₹39.42bn | −₹60.09bn | −₹47.10bn | −₹83.64bn | −₹76.52bn | −₹86.51bn | −₹60.49bn | −₹71.24bn |
| Free cash flow | −₹7.14bn | ₹192.12bn | ₹149.26bn | ₹113.78bn | ₹109.30bn | −₹9.44bn | ₹33.55bn | −₹33.50bn | ₹44.26bn | ₹38.24bn |
| Dividends paid | — | — | — | — | — | — | — | −₹20,000 | −₹2.60bn | −₹2.60bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹113.23bn | ₹111.95bn | ₹110.22bn | ₹110.14bn | ₹111.17bn | ₹109.32bn | ₹105.08bn | ₹106.07bn |
| Operating income | −₹8.83bn | −₹8.45bn | −₹8.60bn | −₹9.12bn | −₹9.16bn | −₹8.54bn | −₹11.64bn | −₹14.15bn |
| Net income | −₹52.86bn | −₹55.24bn | −₹66.08bn | −₹71.66bn | −₹66.09bn | −₹71.76bn | −₹64.32bn | −₹76.75bn |
| Diluted earnings per share | -0.77 | -0.81 | -0.97 | -1.05 | -0.95 | -1.03 | -1.02 | -1.57 |
| Cash from operations | — | ₹104.72bn | — | ₹28.77bn | — | ₹64.15bn | — | ₹111.19bn |
| Capital spending | — | −₹68.51bn | — | −₹37.87bn | — | −₹62.18bn | — | −₹11.81bn |
| Free cash flow | — | ₹36.21bn | — | −₹9.11bn | — | ₹1.98bn | — | ₹99.38bn |
| Total assets | ₹1.93trn | ₹1.89trn | ₹1.94trn | ₹1.98trn | — | ₹1.97trn | — | ₹1.85trn |
| Cash and short-term investments | ₹96.88bn | ₹99.40bn | ₹137.89bn | ₹174.95bn | — | ₹209.21bn | — | ₹5.90bn |
| Debt | ₹2.24trn | ₹2.13trn | ₹2.13trn | ₹2.12trn | — | ₹2.29trn | — | ₹2.27trn |
| Shareholders' equity | −₹877.44bn | −₹824.60bn | −₹769.35bn | −₹703.20bn | — | −₹953.96bn | — | −₹1.04trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | -0.6% | 3.3% |
| Operating income | -19.7% | -37.8% | — |
| Net income | -1.0% | -18.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.1% | -13.5% | -36.0% | -21.3% |
| Net margin | -68.0% | -69.6% | -92.3% | -58.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -1.8 | -2.6 | -0.9 | -1.0 | -0.4 | -1.2 | -5.9 | -58.8 | 5.9 |
| Price to sales | 1.7 | 1.3 | 1.8 | 0.7 | 1.1 | 0.7 | 0.5 | 0.9 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|
| Paid in the year | 0.362 | 0.362 | 0.242 | 0.181 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.