197
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 44.69bn
FY2019FY2024
Net income
IDR 1.67bn
FY2019FY2024
Free cash flow
IDR 6.32bn
FY2019FY2024
Shareholders' equity
IDR 61.42bn
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 44.69bn | IDR 40.56bn | IDR 36.55bn | IDR 30.72bn | IDR 29.14bn | IDR 9.84bn |
| Gross profit | IDR 14.79bn | IDR 12.53bn | IDR 10.41bn | IDR 10.90bn | IDR 11.89bn | IDR 3.84bn |
| Operating income | IDR 4.77bn | IDR 5.28bn | IDR 4.84bn | IDR 5.73bn | IDR 14.32bn | IDR 4.68bn |
| Net income | IDR 1.67bn | IDR 1.90bn | IDR 1.22bn | IDR 1.44bn | IDR 14.24bn | IDR 4.84bn |
| Diluted earnings per share | 1.57 | 1.79 | 1.15 | 1.36 | 13.41 | 4.56 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 74.60bn | IDR 79.34bn | IDR 81.18bn | IDR 84.48bn | IDR 58.71bn | IDR 27.22bn |
| Cash and short-term investments | IDR 1.53bn | IDR 3.05bn | IDR 1.33bn | IDR 15.64bn | IDR 2.26bn | IDR 1.30bn |
| Total liabilities | IDR 13.19bn | IDR 17.33bn | IDR 19.03bn | IDR 22.93bn | IDR 24.37bn | IDR 17.52bn |
| Debt | IDR 12.10bn | IDR 14.47bn | IDR 16.51bn | IDR 19.09bn | — | — |
| Shareholders' equity | IDR 61.42bn | IDR 62.01bn | IDR 62.15bn | IDR 61.54bn | IDR 34.34bn | IDR 9.69bn |
| Shares outstanding | 1,062m | 1,062m | 1,062m | 1,062m | 1,062m | 1,062m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 7.73bn | IDR 17.68bn | IDR 4.35bn | IDR 7.26bn | IDR 15.26bn | IDR 1.37bn |
| Capital spending | −IDR 1.41bn | −IDR 7.01bn | −IDR 11.60bn | −IDR 14.90bn | −IDR 32.11bn | −IDR 21.90bn |
| Free cash flow | IDR 6.32bn | IDR 10.67bn | −IDR 7.24bn | −IDR 7.64bn | −IDR 16.85bn | −IDR 20.53bn |
| Dividends paid | −IDR 1.43bn | −IDR 1.06bn | — | — | −IDR 9.00bn | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.80bn | IDR 22.35bn | IDR 10.96bn | IDR 20.28bn | IDR 9.05bn | IDR 18.27bn | IDR 7.35bn | IDR 15.36bn |
| Gross profit | IDR 8.98bn | IDR 14.79bn | IDR 7.11bn | IDR 12.53bn | IDR 5.98bn | IDR 10.41bn | IDR 5.04bn | IDR 10.90bn |
| Operating income | IDR 2.87bn | IDR 2.39bn | IDR 2.69bn | IDR 2.64bn | IDR 1.62bn | IDR 2.42bn | IDR 1.04bn | IDR 2.87bn |
| Net income | IDR 2.07bn | IDR 836.0m | IDR 2.02bn | IDR 949.0m | IDR 871.2m | IDR 608.5m | IDR 339.7m | IDR 720.4m |
| Diluted earnings per share | 1.95 | 0.79 | 1.90 | 0.89 | 0.82 | 0.57 | 0.40 | 0.68 |
| Total assets | IDR 76.88bn | — | IDR 77.60bn | IDR 79.34bn | IDR 80.10bn | IDR 81.18bn | IDR 80.68bn | — |
| Cash and short-term investments | IDR 6.05bn | — | IDR 2.20bn | IDR 3.05bn | IDR 2.15bn | IDR 1.33bn | IDR 11.76bn | — |
| Debt | IDR 11.31bn | — | IDR 10.77bn | IDR 11.96bn | IDR 13.09bn | IDR 14.10bn | IDR 15.54bn | — |
| Shareholders' equity | IDR 63.49bn | — | IDR 62.97bn | IDR 62.01bn | IDR 61.96bn | IDR 62.15bn | IDR 61.88bn | — |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.9% | 42.2% | 60.6% | 37.1% | 50.2% | 70.9% |
| Operating margin | 17.7% | 10.7% | 13.5% | 13.7% | 20.6% | 49.5% |
| Net margin | 10.9% | 3.7% | 4.7% | 3.3% | 4.7% | 48.9% |
| Return on equity | 4.4% | 1.4% | 1.5% | 1.0% | 1.2% | 20.7% |
| Return on assets | 3.6% | 1.1% | 1.2% | 0.7% | 0.9% | 12.1% |
| Free cash flow yield | 11.6% | 8.0% | 22.6% | 20.9% | 28.1% | 27.7% |
| Revenue growth | 13.2% | 10.2% | 11.0% | 19.0% | 5.4% | 196.2% |
| Earnings growth | 231.2% | -11.9% | 55.9% | -15.5% | -89.9% | 194.1% |
| Current ratio | 2.09x | 0.90x | 0.82x | 2.84x | 3.50x | 1.01x |
| Debt to equity | 0.19x | 0.20x | 0.23x | 0.27x | 0.33x | 0.10x |
| Equity ratio | 82.6% | 82.3% | 78.2% | 76.6% | 72.9% | 58.5% |
| Interest coverage | 3.19x | 1.79x | 1.73x | 1.43x | 1.56x | 751.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 54.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 35.3% | — |
| Operating income | -6.0% | 0.4% | — |
| Net income | 5.1% | -19.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 31.9% | 33.6% | — |
| Operating margin | 11.8% | 13.5% | 20.7% | — |
| Net margin | 4.2% | 4.1% | 13.2% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 22.2 | 28.6 | 77.7 | 79.6 |
| Price to sales | 0.8 | 1.3 | 2.6 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Nov 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.30 | 1.35 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.