I 
5.99
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$534.4m
FY2016FY2025
Net income
−$14.3m
FY2016FY2025
Free cash flow
−$32.9m
FY2016FY2025
Shareholders' equity
−$19.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $534.4m | $483.3m | $431.5m | $325.0m | $324.9m | $248.4m | $333.3m | $345.2m | $297.7m | $255.6m |
| Gross profit | $59.7m | $69.8m | $80.0m | $63.8m | $115.2m | $51.9m | $42.8m | $33.2m | $43.7m | $32.6m |
| Research and development | $14.5m | $14.4m | $12.3m | $13.6m | $12.1m | $6.5m | $5.1m | $3.7m | $2.7m | $2.7m |
| Operating income | −$17.4m | −$5.8m | $10.7m | −$3.6m | $52.2m | $8.1m | $4.7m | −$5.4m | $14.1m | $7.8m |
| Net income | −$14.3m | −$4.2m | $7.1m | −$4.7m | $34.8m | $4.4m | −$8.0m | −$11.2m | $5.8m | $2.3m |
| Diluted earnings per share | -0.42 | -0.12 | 0.21 | -0.14 | 1.01 | 0.13 | -0.23 | -0.33 | 0.17 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $165.5m | $185.8m | $197.1m | $184.6m | $195.9m | $140.4m | $123.4m | $73.8m | $70.8m | $47.2m |
| Total liabilities | $99.8m | $101.5m | $106.2m | $105.0m | $111.2m | $170.9m | $159.1m | $108.6m | $97.5m | $80.6m |
| Debt | — | — | — | $1.1m | $1.2m | $1.2m | — | — | — | — |
| Shareholders' equity | −$19.3m | −$6.5m | −$4.1m | −$10.9m | $84.6m | −$30.5m | −$35.7m | −$34.9m | −$26.7m | −$33.5m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$31.0m | −$9.5m | $4.4m | −$2.1m | $53.4m | $24.2m | −$9.1m | $7.4m | $9.1m | $3.5m |
| Capital spending | −$1.9m | −$2.0m | −$1.6m | −$3.1m | −$1.4m | −$2.2m | −$1.9m | −$2.9m | −$2.5m | −$1.2m |
| Free cash flow | −$32.9m | −$11.5m | $2.8m | −$5.2m | $51.9m | $22.0m | −$11.0m | $4.5m | $6.5m | $2.3m |
| Dividends paid | — | −$3.2m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2019 | Mar 2019 | Dec 2018 | Sept 2018 | Jun 2018 | Mar 2018 | Dec 2017 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $82.2m | $82.2m | $88.2m | $88.2m | $84.4m | $84.4m | $162.7m | $134.6m |
| Gross profit | $10.3m | $10.3m | $11.2m | $11.2m | $9.5m | $9.5m | — | $9.4m |
| Operating income | $1.2m | $1.2m | $1.7m | $1.7m | $410,000 | $410,000 | $410,000 | $5.7m |
| Net income | −$328,500 | −$328,500 | −$4.8m | −$4.8m | −$832,500 | −$832,500 | $4.7m | $1.2m |
| Diluted earnings per share | -0.01 | -0.01 | -0.14 | -0.14 | -0.02 | -0.02 | 0.14 | 0.03 |
| Cash from operations | — | — | — | — | — | — | $8.0m | — |
| Capital spending | — | — | — | — | — | — | −$2.0m | — |
| Free cash flow | — | — | — | — | — | — | $6.0m | — |
| Total assets | $82.5m | $82.5m | $73.8m | $73.8m | $71.1m | $71.1m | $70.8m | $68.1m |
| Debt | $54.1m | $29.4m | — | — | — | — | $87.8m | $80.0m |
| Shareholders' equity | −$31.4m | −$31.4m | −$34.9m | −$34.9m | −$26.2m | −$26.2m | −$26.9m | −$31.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 16.6% | 11.1% |
| Operating income | 69.1% | — | 16.5% |
| Net income | 44.8% | — | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 15.4% | 18.8% | 16.2% |
| Operating margin | -2.3% | -0.9% | 1.9% | 1.6% |
| Net margin | -1.8% | -0.9% | 1.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.0 | -36.6 | 19.6 | -41.9 | 9.0 | 31.3 | -12.8 | -0.5 | 2.2 | 1.6 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.6 | 1.0 | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -21% | -5% | -36% | 8% | 78% | 46% | 1450% | -43% | 178% | 136% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Dec 2002.
| FY2002 | FY2001 | |
|---|---|---|
| Paid in the year | 2.28 | 2.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.