I 
9.13
+2.01%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€214.6m
FY2016FY2025
Net income
€14.0m
FY2016FY2025
Free cash flow
€18.3m
FY2016FY2025
Shareholders' equity
€135.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €214.6m | €230.1m | €221.6m | €263.8m | €169.8m | €106.5m | €71.0m | €59.0m | €48.5m | €38.6m |
| Research and development | — | — | €300,000 | — | — | — | — | — | — | — |
| Operating income | €25.3m | €32.1m | €28.0m | €38.9m | €26.0m | €12.6m | €10.5m | €8.6m | €4.5m | €4.4m |
| Net income | €14.0m | €22.7m | €19.8m | €27.6m | €21.1m | €9.2m | €6.3m | €5.8m | €3.1m | €2.7m |
| Diluted earnings per share | 0.48 | 0.78 | 0.68 | 0.94 | 0.72 | 0.39 | 0.29 | 0.27 | 0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €207.6m | €214.8m | €182.3m | €168.3m | €129.5m | €76.4m | €36.5m | €32.1m | €24.8m | €21.7m |
| Cash and short-term investments | €80.8m | €72.2m | €42.5m | €7.6m | €9.2m | €3.9m | €6.2m | €2.9m | €2.9m | €2.3m |
| Total liabilities | €72.3m | €81.9m | €75.6m | €80.9m | €66.6m | €37.8m | €14.6m | €16.3m | €14.4m | €13.1m |
| Debt | €27.5m | €30.9m | €34.1m | €21.2m | €11.3m | €9.6m | €4.4m | €5.5m | €7.2m | €8.0m |
| Shareholders' equity | €135.2m | €133.0m | €106.8m | €87.4m | €62.9m | €38.6m | €21.9m | €15.7m | €10.4m | €8.5m |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 24m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €27.0m | €38.6m | €44.6m | −€808,000 | €9.7m | €4.7m | €7.3m | €4.1m | €1.9m | €1.1m |
| Capital spending | −€8.7m | −€5.6m | −€6.9m | −€5.5m | −€4.5m | −€2.8m | −€1.1m | −€2.2m | −€674,000 | −€982,000 |
| Free cash flow | €18.3m | €33.0m | €37.8m | −€6.3m | €5.1m | €1.9m | €6.2m | €1.9m | €1.2m | €144,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €74.2m | €56.0m | €107.1m | €51.8m | €55.3m | €52.2m | €59.3m | €61.8m |
| Operating income | €5.8m | €4.8m | €13.6m | €5.0m | €6.0m | €5.7m | €16.4m | €7.9m |
| Net income | €2.9m | €3.9m | €9.3m | €4.3m | €873,000 | €3.8m | €12.7m | €4.9m |
| Diluted earnings per share | 0.10 | 0.13 | 0.32 | 0.15 | 0.03 | 0.13 | 0.43 | 0.17 |
| Cash from operations | €8.0m | −€12.0m | €18.0m | €5.0m | €7.0m | −€5.0m | €30.0m | €5.0m |
| Capital spending | — | −€1.0m | −€3.0m | −€1.0m | — | −€2.0m | −€2.0m | — |
| Free cash flow | — | −€13.0m | €15.0m | €4.0m | — | −€7.0m | €28.0m | — |
| Total assets | €274.4m | €262.7m | €207.6m | €199.7m | €199.3m | €208.5m | €214.8m | €196.5m |
| Cash and short-term investments | €51.7m | €53.0m | €80.8m | €67.2m | €64.4m | €61.4m | €72.2m | €42.2m |
| Debt | €52.3m | €53.3m | €27.5m | €28.4m | €29.3m | €30.2m | €30.9m | €31.8m |
| Shareholders' equity | €141.5m | €138.3m | €135.2m | €130.8m | €128.5m | €133.8m | €133.0m | €120.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 15.0% | 21.5% |
| Operating income | -13.4% | 15.0% | 21.2% |
| Net income | -20.3% | 8.7% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.9% | 13.4% | 13.5% | 13.4% |
| Net margin | 8.3% | 9.0% | 9.5% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 13.2 | 11.4 | 10.5 | 12.6 | 5.5 | 5.8 | 2.7 | 4.3 | 4.3 |
| Price to sales | 1.3 | 1.3 | 1.0 | 1.1 | 1.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Mar 2002.
| FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|
| Paid in the year | 0.30 | 1.00 | 1.70 | 15.00 | 20.00 |
- 5-for-1 split · 2 May 2022
- 50-to-1 reverse split · 11 Apr 2016
- 1-to-1 reverse split · 5 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.