P 
70
+6.06%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 232.55bn
FY2016FY2025
Net income
IDR 3.31bn
FY2016FY2025
Free cash flow
−IDR 2.1m
FY2016FY2025
Shareholders' equity
IDR 153.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 232.55bn | IDR 204.93bn | IDR 181.37bn | IDR 171.93bn | IDR 140.66bn | IDR 143.69bn | IDR 203.25bn | IDR 198.36bn | IDR 142.59bn | IDR 181.20bn |
| Operating income | IDR 2.97bn | −IDR 5.74bn | −IDR 6.23bn | −IDR 22.32bn | IDR 5.41bn | IDR 8.13bn | IDR 40.44bn | IDR 36.62bn | IDR 19.34bn | IDR 7.48bn |
| Net income | IDR 3.31bn | −IDR 2.65bn | −IDR 4.93bn | −IDR 18.47bn | −IDR 2.50bn | IDR 2.16bn | IDR 24.77bn | IDR 20.71bn | IDR 10.29bn | IDR 2.85bn |
| Diluted earnings per share | 3.04 | -2.43 | -4.52 | -16.95 | -2.29 | 1.98 | 22.73 | 19.01 | 9.44 | 2.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 368.38bn | IDR 359.08bn | IDR 359.74bn | IDR 371.25bn | IDR 371.16bn | IDR 370.85bn | IDR 369.07bn | IDR 395.97bn | IDR 401.01bn | IDR 468.52bn |
| Cash and short-term investments | IDR 6.44bn | IDR 11.07bn | IDR 4.09bn | IDR 5.50bn | IDR 19.80bn | IDR 8.14bn | IDR 11.95bn | IDR 6.30bn | IDR 15.89bn | IDR 20.06bn |
| Total liabilities | IDR 144.46bn | IDR 141.01bn | IDR 144.51bn | IDR 150.15bn | IDR 126.76bn | IDR 125.71bn | IDR 129.95bn | IDR 191.13bn | IDR 227.51bn | IDR 309.74bn |
| Debt | IDR 11.66bn | IDR 14.67bn | IDR 16.40bn | IDR 9.78bn | IDR 5.81bn | IDR 7.42bn | IDR 4.78bn | IDR 17.89bn | IDR 35.11bn | IDR 64.92bn |
| Shareholders' equity | IDR 153.20bn | IDR 149.73bn | IDR 148.66bn | IDR 153.95bn | IDR 172.59bn | IDR 175.39bn | IDR 172.02bn | IDR 148.54bn | IDR 127.64bn | IDR 117.60bn |
| Shares outstanding | 1,090m | 1,090m | 1,090m | 1,090m | 1,090m | 1,090m | 1,090m | 1,090m | 1,090m | 1,090m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 4.75bn | IDR 16.95bn | IDR 2.85bn | −IDR 15.64bn | IDR 12.62bn | −IDR 641.2m | IDR 20.19bn | IDR 4.71bn | IDR 19.99bn | −IDR 43.95bn |
| Capital spending | −IDR 4.75bn | −IDR 5.07bn | −IDR 3.05bn | −IDR 4.45bn | −IDR 325.1m | −IDR 1.94bn | −IDR 4.60bn | −IDR 2.61bn | −IDR 1.92bn | −IDR 684.2m |
| Free cash flow | −IDR 2.1m | IDR 11.89bn | −IDR 204.5m | −IDR 20.09bn | IDR 12.30bn | −IDR 2.58bn | IDR 15.59bn | IDR 2.10bn | IDR 18.06bn | −IDR 44.64bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −IDR 2.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 70.64bn | IDR 59.04bn | IDR 63.11bn | IDR 60.04bn | IDR 55.08bn | IDR 54.32bn | IDR 52.71bn | IDR 51.76bn |
| Operating income | IDR 39.0m | −IDR 98.9m | IDR 1.19bn | IDR 2.46bn | IDR 117.8m | −IDR 795.2m | −IDR 5.55bn | −IDR 791.3m |
| Net income | IDR 1.30bn | −IDR 174.9m | IDR 2.67bn | IDR 1.26bn | IDR 21.9m | −IDR 646.8m | −IDR 5.37bn | −IDR 728.1m |
| Diluted earnings per share | 1.19 | -0.16 | 2.45 | 1.16 | 0.02 | -0.59 | -4.93 | -0.67 |
| Cash from operations | IDR 2.17bn | IDR 4.47bn | −IDR 4.26bn | IDR 13.28bn | −IDR 10.71bn | IDR 6.44bn | IDR 11.79bn | −IDR 2.26bn |
| Capital spending | −IDR 305.0m | −IDR 1.18bn | −IDR 936.0m | −IDR 743.0m | −IDR 774.0m | −IDR 2.29bn | −IDR 1.88bn | −IDR 3.19bn |
| Free cash flow | IDR 1.86bn | IDR 3.29bn | −IDR 5.20bn | IDR 12.53bn | −IDR 11.48bn | IDR 4.15bn | IDR 9.91bn | −IDR 5.45bn |
| Total assets | IDR 386.30bn | IDR 368.48bn | IDR 368.38bn | IDR 363.21bn | IDR 367.61bn | IDR 367.48bn | IDR 359.08bn | IDR 359.51bn |
| Cash and short-term investments | IDR 2.90bn | IDR 8.11bn | IDR 6.44bn | IDR 13.05bn | IDR 4.86bn | IDR 14.18bn | IDR 11.07bn | IDR 4.87bn |
| Debt | IDR 10.84bn | IDR 4.16bn | IDR 4.16bn | IDR 12.36bn | IDR 14.82bn | IDR 14.77bn | IDR 14.67bn | IDR 18.32bn |
| Shareholders' equity | IDR 154.32bn | IDR 153.02bn | IDR 153.20bn | IDR 150.04bn | IDR 149.11bn | IDR 149.09bn | IDR 149.73bn | IDR 151.38bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.3% | -1.2% | -3.5% | -9.9% | 6.0% | 6.2% | — | — | — | — |
| Net margin | 1.4% | -1.3% | -2.7% | -10.7% | -1.8% | 1.5% | — | — | — | — |
| Return on equity | 2.2% | -1.8% | -3.3% | -12.0% | -1.4% | 1.2% | — | — | — | — |
| Return on assets | 0.9% | -0.7% | -1.4% | -5.0% | -0.7% | 0.6% | — | — | — | — |
| Free cash flow yield | 6.1% | 14.1% | 3.8% | -7.2% | 8.3% | 0.8% | — | — | — | — |
| Revenue growth | 13.5% | 13.0% | 5.5% | 22.2% | -2.1% | -29.3% | — | — | — | — |
| Earnings growth | -224.9% | -46.2% | -73.3% | 640.0% | -215.6% | -91.3% | — | — | — | — |
| Current ratio | 0.98x | 0.92x | 0.87x | 0.94x | 2.05x | 1.99x | — | — | — | — |
| Debt to equity | 0.03x | 0.06x | 0.06x | 0.06x | 0.03x | 0.03x | — | — | — | — |
| Equity ratio | 41.6% | 41.7% | 41.3% | 41.5% | 46.5% | 47.3% | — | — | — | — |
| Interest coverage | 4.02x | -3.45x | -1.50x | -3.56x | 1.43x | 10.50x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 3.8% | 4.2% | 2.9% | 2.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 10.1% | 3.0% |
| Operating income | — | -18.2% | — |
| Net income | — | 8.9% | 29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | -4.0% | -1.7% | 4.0% |
| Net margin | 0.2% | -2.9% | -2.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | -16.4 | -11.1 | -3.5 | -44.5 | 37.4 | 3.0 | 5.2 | 14.7 | 191.2 |
| Price to sales | 0.4 | 0.2 | 0.3 | 0.4 | 0.8 | 0.6 | 0.4 | 0.5 | 1.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2015.
| FY2015 | |
|---|---|
| Paid in the year | 0.25 |
- 2-for-1 split · 10 Dec 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.