I
1.10
+4.76%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.1m
FY2016FY2025
Net income
−SEK 43.4m
FY2016FY2025
Free cash flow
−SEK 63.7m
FY2016FY2025
Shareholders' equity
SEK 117.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.1m | SEK 2.9m | SEK 7.1m | SEK 17.1m | SEK 15.4m | SEK 17.8m | SEK 11.7m | SEK 11.9m | SEK 20.1m | SEK 14.4m |
| Research and development | — | SEK 4.7m | SEK 4.9m | SEK 4.9m | SEK 4.1m | SEK 3.5m | SEK 2.3m | SEK 1.2m | SEK 1.1m | — |
| Operating income | −SEK 43.8m | −SEK 40.6m | −SEK 45.4m | −SEK 48.4m | −SEK 26.5m | −SEK 16.5m | −SEK 11.8m | −SEK 5.8m | SEK 2.7m | SEK 3.6m |
| Net income | −SEK 43.4m | −SEK 41.1m | −SEK 45.9m | −SEK 50.3m | −SEK 26.2m | −SEK 17.1m | −SEK 11.0m | −SEK 4.3m | SEK 1.5m | SEK 2.5m |
| Diluted earnings per share | -0.80 | -2.24 | -3.90 | -5.69 | -3.15 | -2.20 | -1.62 | -0.63 | 10.15 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 131.1m | SEK 145.7m | SEK 128.1m | SEK 121.3m | SEK 148.5m | SEK 101.0m | SEK 113.8m | SEK 72.7m | SEK 42.1m | SEK 20.1m |
| Cash and short-term investments | SEK 6.6m | SEK 29.8m | SEK 18.5m | SEK 13.4m | SEK 94.9m | SEK 61.7m | SEK 89.2m | SEK 53.1m | SEK 22.5m | SEK 11.5m |
| Total liabilities | SEK 13.2m | SEK 16.5m | SEK 14.6m | SEK 32.0m | SEK 11.5m | SEK 8.3m | SEK 5.0m | SEK 8.7m | SEK 10.6m | SEK 11.4m |
| Debt | SEK 5.0m | SEK 7.9m | SEK 7.7m | SEK 10.0m | — | — | — | −SEK 5.1m | −SEK 5.0m | SEK 2.0m |
| Shareholders' equity | SEK 117.9m | SEK 129.2m | SEK 113.5m | SEK 89.3m | SEK 137.0m | SEK 92.7m | SEK 108.8m | SEK 64.0m | SEK 31.5m | SEK 8.7m |
| Shares outstanding | 54m | 18m | 12m | 9m | 8m | 8m | 7m | 7m | 0m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 31.9m | −SEK 24.5m | −SEK 38.6m | −SEK 43.7m | −SEK 11.0m | −SEK 16.0m | −SEK 12.1m | −SEK 1.0m | −SEK 3.8m | SEK 6.0m |
| Capital spending | −SEK 31.9m | −SEK 21.9m | −SEK 22.9m | −SEK 37.0m | −SEK 25.9m | −SEK 12.6m | −SEK 8.0m | −SEK 5.2m | −SEK 4.6m | −SEK 1.6m |
| Free cash flow | −SEK 63.7m | −SEK 46.4m | −SEK 61.5m | −SEK 80.7m | −SEK 36.9m | −SEK 28.5m | −SEK 20.1m | −SEK 6.2m | −SEK 8.4m | SEK 4.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 536,000 | SEK 675,000 | SEK 504,000 | SEK 7,000 | SEK 127,000 | SEK 467,000 | SEK 986,000 | SEK 4.6m |
| Operating income | −SEK 9.2m | −SEK 8.2m | −SEK 12.9m | −SEK 8.8m | −SEK 10.2m | −SEK 11.3m | −SEK 10.8m | −SEK 11.1m |
| Net income | −SEK 9.4m | −SEK 8.1m | −SEK 13.0m | −SEK 8.9m | −SEK 10.4m | −SEK 11.2m | −SEK 10.8m | −SEK 11.1m |
| Diluted earnings per share | -0.10 | -0.08 | -0.24 | -0.16 | -0.19 | -0.21 | -0.59 | -0.61 |
| Cash from operations | −SEK 8.0m | −SEK 5.0m | −SEK 7.0m | −SEK 10.0m | −SEK 5.0m | −SEK 8.0m | −SEK 1.0m | −SEK 9.0m |
| Capital spending | −SEK 3.0m | −SEK 4.0m | −SEK 7.0m | −SEK 10.0m | −SEK 4.0m | −SEK 4.0m | −SEK 4.0m | −SEK 4.0m |
| Free cash flow | −SEK 11.0m | −SEK 9.0m | −SEK 14.0m | −SEK 20.0m | −SEK 9.0m | −SEK 12.0m | −SEK 5.0m | −SEK 13.0m |
| Total assets | SEK 162.4m | SEK 173.2m | SEK 131.1m | SEK 142.4m | SEK 156.3m | SEK 133.9m | SEK 145.7m | SEK 129.0m |
| Cash and short-term investments | SEK 37.1m | SEK 49.3m | SEK 6.6m | SEK 18.6m | SEK 37.0m | SEK 15.8m | SEK 29.8m | SEK 16.3m |
| Debt | SEK 3.3m | SEK 3.5m | SEK 6.2m | SEK 5.3m | SEK 6.2m | SEK 7.1m | SEK 11.4m | SEK 3.3m |
| Shareholders' equity | SEK 149.3m | SEK 157.8m | SEK 117.9m | SEK 130.7m | SEK 139.4m | SEK 118.2m | SEK 129.2m | SEK 111.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -59.9% | -42.6% | 22.1% |
| Operating income | -3.3% | 21.5% | 45.1% |
| Net income | -4.8% | 20.4% | 47.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2088.2% | -630.7% | -359.8% | -195.0% |
| Net margin | -2092.2% | -640.0% | -364.6% | -197.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -0.9 | -1.5 | -4.4 | -12.5 | -11.7 | -24.6 | -28.3 |
| Price to sales | 55.7 | 13.3 | 9.8 | 13.0 | 21.3 | 11.3 | 23.1 | 10.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.